v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) $ 16,574 $ (6,200)
Less: Net Income from Discontinued Operations 16,437 1,823
Net Income (Loss) from Continuing Operations 137 (8,023)
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:    
Deferred Income Tax Benefit (112) 0
Bad Debt Expense 110 (7)
Loss on Sale of Investments 0 61
Gain on Extinguishment of Debt (15,182) (3,026)
Change in Fair Value of Derivative Liability 680 0
Non-Cash Interest (Income) Expense, Net (1) 360
Loss on Disposal of Assets 493 1,607
Depreciation and Amortization 513 254
Amortization of Operating Lease Right-of-Use Asset 770 955
Stock-Based Compensation 382 2,181
Unrealized Gain on Investments (167) (1,333)
Impairment Loss 1,709 0
Change in Operating Assets and Liabilities:    
Accounts Receivable 120 (588)
Inventory 370 (122)
Prepaid Expenses & Other Current Assets 123 0
Other Assets 1,282 (7)
Accounts Payable & Accrued Liabilities 7,955 4,848
Operating Lease Liabilities (849) (438)
Net Cash Used in Operating Activities - Continuing Operations (1,667) (3,278)
Net Cash Provided by Operating Activities - Discontinued Operations 359 2,798
NET CASH USED IN OPERATING ACTIVITIES (1,308) (480)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of Property and Equipment (8) (130)
Proceeds from Notes Receivable 89 634
Cash from Acquisitions 959 0
Proceeds from Sale of Investments 1,300 149
Net Cash Provided by Investing Activities - Continuing Operations 2,340 653
Net Cash Used in Investing Activities - Discontinued Operations (3) (29)
NET CASH PROVIDED BY INVESTING ACTIVITIES 2,337 624
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments of Debt Principal (420) (1,230)
Proceeds from Issuance of Preferred Stock 0 1,970
Net Cash (Used in) Provided by Financing Activities - Continuing Operations (420) 740
Net Cash Used in Financing Activities - Discontinued Operations 0 102
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (420) 842
NET CHANGE IN CASH 609 986
Cash at Beginning of Period 416 391
CASH AT END OF PERIOD 1,025 1,377
SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES:    
Cash Paid for Interest 984 0
SUPPLEMENTAL DISCLOSURE FOR NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Accretion of Mezzanine Equity 292 0
Accrued Interest Converted into Principal 0 1,896
Conversion of Accounts Payable to Note Payable 337 0
Non-Cash Consideration for Acquisition of Coastal Pines Group, Including Liabilities Assumed $ 25,010 $ 0

Source