Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (17,373) $ (11,459)
Less: net loss from discontinued operations 4,752 484
Net loss from continuing operations (12,621) (10,975)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 296 0
Cancellation of shares issued 0 (58)
Gain on sale of assets (35) 0
Amortization of debt discount 339 2,928
Depreciation and amortization 1,804 1,306
Non-cash operating lease expense 225 168
Stock based compensation 959 1,620
Loss on revaluation of equity interests 0 1,064
Impairment loss 5,120 0
Change in operating assets and liabilities:    
Accounts receivable (212) (47)
Inventory (597) (731)
Prepaid expenses and other current assets (26) (60)
Other assets (249) (672)
Accounts payable and accrued expenses 2,320 865
Operating lease liabilities (221) (475)
Net cash provided by / (used in) operating activities - continuing operations (2,898) (5,066)
Net cash provided by / (used in) operating activities - discontinued operations (1,281) (806)
NET CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES (4,179) (5,872)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, equipment and leasehold improvements (263) (2,408)
Purchase of equity investment (0) (402)
Cash from acquisitions 57 127
Proceeds from sales of assets 35 0
Net cash provided by / (used in) investing activities - continuing operations (171) (2,683)
Net cash provided by / (used in) investing activities - discontinued operations 2,263 18
NET CASH PROVIDED BY / (USED IN) INVESTING ACTIVITIES 2,092 (2,665)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of notes payable 1,392 6,000
Payments of debt principal 0 (1,000)
Cash paid for debt discount (0) (150)
Proceeds from issuance of common stock 250 2,300
Cash contribution (distribution) from non-controlling interest 165 0
Net cash provided by / (used in) financing activities - continuing operations 1,807 7,150
Net cash provided by / (used in) financing activities - discontinued operations 0 0
NET CASH PROVIDED BY / (USED IN) FINANCING ACTIVITIES 1,807 7,150
NET CHANGE IN CASH (280) (1,387)
Cash at beginning of period 1,226 7,193
CASH AT END OF PERIOD 946 5,806
SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES:    
Cash paid for interest 360 50
SUPPLEMENTAL DISCLOSURE FOR NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Debt principal and accrued interest converted into common stock 1,028 7,750
Stock Issued for the acquisition of OneQor 9,305 0
Fixed assets in accounts payable 167 0
Consolidation of Joint Venture Net Assets 0 11,957
Financing Fees in Accounts Payable 0 25
Warrants issued for debt discount 0 163
Beneficial Conversion Feature $ 0 $ 4,662