Quarterly report pursuant to Section 13 or 15(d)

NOTES PAYABLE (Details Narrative)

v3.10.0.1
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 07, 2018
Jan. 31, 2018
Jan. 18, 2018
Dec. 26, 2017
Nov. 22, 2017
Aug. 21, 2017
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Total Debt             $ 12,811,403     $ 12,811,403   $ 6,609,398
Unamortized debt discount             2,188,597     2,188,597   4,790,601
Accrued interest payable             16,250     16,250   21,767
Unamortized debt discount remaining balance             310,857     310,857    
Cash paid for debt discount                   (645,000) $ (180,000)  
Debt conversion, converted instrument, amount             (8,500,000)   $ (5,005,000) (17,900,000) $ (8,564,324)  
Convertible promissory note [Member] | 2017 Master Securities Purchase Agreement [Member]                        
Unamortized debt discount                       $ 4,790,602
Interest rate   12.00%                   12.00%
Unamortized debt discount remaining balance                       $ 6,900,000
Cash paid for debt discount   $ 150,000                    
Convertible debt aggregate value   5,000,000                   20,000,000
Issuance of convertible debt   5,000,000                   20,000,000
Debt conversion, converted instrument, amount                       13,100,000
Issuance of warrants value   $ 196,000                    
Convertible promissory note [Member] | 2018 Master Securities Purchase Agreement [Member]                        
Unamortized debt discount             $ 1,877,741     $ 1,877,741    
Interest rate             7.50% 7.50%   7.50%    
Cash paid for debt discount               $ 150,000   $ 150,000    
Convertible debt aggregate value               40,000,000        
Amount per tranches               5,000,000        
Issuance of convertible debt             $ 5,000,000     5,000,000    
Issuance of warrants value               $ 116,000        
Description of conversion price              

For each note issued under the 2018 Master Securities Purchase Agreement, the principal and interest due and owed under the note is convertible into shares of Common Stock at any time at the election of the holder at a conversion price per share equal to the lower of (i) the original conversion price as defined in each note issuance or (ii) 87% of the average of the two lowest daily volume weighted average price of the Common Stock in the thirteen (13) trading days prior to the conversion date (“Conversion Price”), which Conversion Price is subject to adjustment for (i) stock splits, stock dividends, combinations, or similar events and (ii) full ratchet anti-dilution protection. Upon certain events of default, the conversion price will automatically become 70% of the average of the three (3) lowest volume weighted average prices of the Common Stock in the twenty (20) consecutive trading days prior to the conversion date for so long as such event of default remains in effect.

 

In addition, at any time that (i) the daily volume weighted average price of the Common Stock for the prior ten (10) consecutive trading days is $10.50 or more and (ii) the average daily trading value of the Common Stock is greater than $2,500,000 for the prior ten (10) consecutive trading days, then the Company may demand, upon one (1) day’s notice, that the holder convert the notes at the Conversion Price.

   

The Company may prepay in cash any portion of the outstanding principal amount of the notes and any accrued and unpaid interest by, upon ten (10) days’ written notice to the holder, paying an amount equal to (i) 110% of the sum of the then-outstanding principal amount of the notes plus accrued but unpaid interest, if the prepayment date is within 90 days of the issuance date of the notes; (ii) 115% of the sum of the then-outstanding principal amount plus accrued but unpaid interest, if the prepayment date is between 91 days and 180 days of the issuance date of the notes; or (iii) 125% of the sum of the then-outstanding principal amount of the notes plus accrued but unpaid interest, if the prepayment date is after 180 days of the issuance date of the notes.

 

       
Convertible debt             4,000,000     $ 4,000,000    
Common stock converted shares                   438,870    
Promissory Note [Member]                        
Interest rate escalation description        

The promissory note bears interest at 12.0% for year one and escalates 0.5% per year thereafter up to 13.5%

             
Debt instrument maturity date         Dec. 01, 2020              
Promissory Note [Member] | Minimum [Member]                        
Interest rate         12.00%              
Promissory Note [Member] | Maximum [Member]                        
Interest rate         13.50%              
Promissory Note [Member] | California [Member] | Third- Party Creditor [Member]                        
Purchase of land and building     $ 6,500,000                  
Cash paid for debt discount     195,000                  
Issuance of warrants value     $ 164,000                  
Interest rate escalation description    

The interest rate for the first year is 12.0% and increases 0.5% per year, up to 13.0%, through 2021. Payments of interest only are due monthly.

                 
Convertible Promissory Note Two [Member]                        
Total Debt             2,122,259     $ 2,122,259  
Interest rate 7.50%                      
Conversion price $ 4.50                      
Debt instrument maturity date Dec. 07, 2019                      
Convertible Promissory Note One [Member]                        
Total Debt                   1,469,388
Interest rate       12.00%                
Interest rate escalation description    

The promissory note bears interest at 12.0% for year one and escalates 0.5% per year thereafter up to 13.0%.

                 
Conversion price       $ 4.50                
Debt instrument maturity date     Feb. 01, 2021 Jun. 26, 2019                
Convertible Promissory Note One [Member] | Minimum [Member]                        
Interest rate     12.00%                  
Convertible Promissory Note One [Member] | Maximum [Member]                        
Interest rate     13.00%                  
Convertible Promissory Note [Member]                        
Total Debt                   $ 640,010
Interest rate           12.00%            
Conversion price           $ 4.50            
Debt instrument maturity date           Feb. 21, 2019