Stock option activity |
|
|
Number of Shares |
|
|
Weighted-Average Exercise Price Per Share |
|
|
Weighted-Average Remaining Contractual Life |
|
Aggregate Intrinsic Value of In-the-Money Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding as of Janury 1, 2018 |
|
|
1,177,732 |
|
|
$ |
2.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Granted |
|
|
800,000 |
|
|
$ |
4.41 |
|
|
|
|
|
|
Options Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
Options Forfeited |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
Options Expired |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
Options Outstanding as of March 31, 2018 |
|
|
1,977,732 |
|
|
$ |
3.08 |
|
|
9.1 Years |
|
$ |
522,600 |
|
Options Exercisable as of Mach 31, 2018 |
|
|
659,774 |
|
|
$ |
2.20 |
|
|
8.5 Years |
|
$ |
391,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Granted |
|
|
66,667 |
|
|
$ |
3.75 |
|
|
|
|
|
|
|
Options Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
Options Forfeited |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
Options Expired |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
Options Outstanding as of June 30, 2018 |
|
|
2,044,399 |
|
|
$ |
3.10 |
|
|
8.89 Years |
|
$ |
361,800 |
|
Options Exercisable as of June 30, 2018 |
|
|
828,941 |
|
|
$ |
2.38 |
|
|
8.42 Years |
|
$ |
301,500 |
|
|
Stock-Based Compensation Expense |
|
|
For the Three Months Ended |
|
|
|
June 30, 2018 |
|
|
June 30, 2017 |
|
Type of Award |
|
Number of Shares or Options Granted |
|
|
Stock-Based Compensation Expense |
|
|
Number of Shares or Options Granted |
|
|
Stock-Based Compensation Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options |
|
|
66,667 |
|
|
$ |
480,500 |
|
|
|
550,000 |
|
|
$ |
157,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Grants: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees (Common Stock) |
|
|
91,888 |
|
|
|
264,542 |
|
|
|
102,385 |
|
|
|
294,632 |
|
Employees (Series B Preferred Stock) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Directors (Common Stock) |
|
|
- |
|
|
|
- |
|
|
|
72,728 |
|
|
|
184,473 |
|
Non–Employee Consultants (Common Stock) |
|
|
37,872 |
|
|
|
107,037 |
|
|
|
159,424 |
|
|
|
446,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stock–Based Compensation Expense |
|
|
|
|
|
$ |
852,079 |
|
|
|
|
|
|
$ |
1,082,883 |
|
|
|
For the Six Months Ended |
|
|
|
June 30, 2018 |
|
|
June 30, 2017 |
|
Type of Award |
|
Number of Shares or Options Granted |
|
|
Stock-Based Compensation Expense |
|
|
Number of Shares or Options Granted |
|
|
Stock-Based Compensation Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options |
|
|
866,667 |
|
|
$ |
954,698 |
|
|
|
550,000 |
|
|
$ |
205,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Grants: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees (Common Stock) |
|
|
173,394 |
|
|
|
552,992 |
|
|
|
109,052 |
|
|
|
320,732 |
|
Employees (Series B Preferred Stock) |
|
|
- |
|
|
|
- |
|
|
|
40,000 |
|
|
|
1,035,406 |
|
Directors (Common Stock) |
|
|
- |
|
|
|
- |
|
|
|
81,061 |
|
|
|
221,973 |
|
Non–Employee Consultants (Common Stock) |
|
|
44,282 |
|
|
|
123,727 |
|
|
|
190,600 |
|
|
|
591,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stock–Based Compensation Expense |
|
|
|
|
|
$ |
1,631,417 |
|
|
|
|
|
|
$ |
2,374,489 |
|
|