CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
|
9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2014
|
Sep. 30, 2013
|
Dec. 31, 2013
|
Dec. 31, 2012
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
Net Loss | $ (18,993,015)us-gaap_ProfitLoss | $ (2,640,091)us-gaap_ProfitLoss | $ (6,148,350)us-gaap_ProfitLoss | $ (5,836,369)us-gaap_ProfitLoss |
Adjustments to reconcile net loss to net cash used in operating activities: | ||||
Gain on fair market valuation of derivatives | 817,680TRTC_GainOnFairMarketValuationOfDerivatives | 1,225,700TRTC_GainOnFairMarketValuationOfDerivatives | 673,000TRTC_GainOnFairMarketValuationOfDerivatives | |
Depreciation and amortization | 310,473us-gaap_DepreciationAndAmortization | 27,618us-gaap_DepreciationAndAmortization | 41,309us-gaap_DepreciationAndAmortization | 14,088us-gaap_DepreciationAndAmortization |
Loss on disposal of property and equipment | 1,322us-gaap_GainLossOnSaleOfPropertyPlantEquipment | |||
Warrants issued with common stock and debt | 5,038,986TRTC_WarrantsIssuedWithCommonStock | 383,005TRTC_WarrantsIssuedWithCommonStock | 1,355,990TRTC_WarrantsIssuedWithCommonStock | 135,400TRTC_WarrantsIssuedWithCommonStock |
Stock issued for interest expense | 284,101us-gaap_InterestExpenseTrustPreferredSecurities | 55,777us-gaap_InterestExpenseTrustPreferredSecurities | 1,039,081us-gaap_InterestExpenseTrustPreferredSecurities | |
Stock issued for compensation | 1,657,860TRTC_StockIssuedForCompensation | |||
Stock issued for services | 2,900,368us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims | 671,924us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims | 773,165us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims | |
Equity instruments issued with debt greater than debt carrying amount | 4,808,000TRTC_EquityInstrumentsIssuedWithDebtGreaterThanDebtCarryingAmount | 1,562,000TRTC_EquityInstrumentsIssuedWithDebtGreaterThanDebtCarryingAmount | 2,054,000TRTC_EquityInstrumentsIssuedWithDebtGreaterThanDebtCarryingAmount | |
Preferred Stock issued for compensation | 200,000TRTC_PreferredStockIssuedForCompensation | |||
Impairment of goodwill | 4,799,965us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill | |||
Change in accounts receivable and inventory reserve | (1,391)TRTC_ChangeInAccountsReceivableAndNotesReceivableReserve | (5,000)TRTC_ChangeInAccountsReceivableAndNotesReceivableReserve | 359,126TRTC_ChangeInAccountsReceivableAndNotesReceivableReserve | 79,534TRTC_ChangeInAccountsReceivableAndNotesReceivableReserve |
Changes in operating assets and liabilities: | ||||
Accounts receivable | (149,538)us-gaap_IncreaseDecreaseInAccountsReceivable | (516,005)us-gaap_IncreaseDecreaseInAccountsReceivable | (41,450)us-gaap_IncreaseDecreaseInAccountsReceivable | (74,629)us-gaap_IncreaseDecreaseInAccountsReceivable |
Inventory | (91,271)us-gaap_IncreaseDecreaseInInventories | 8,102us-gaap_IncreaseDecreaseInInventories | (75,389)us-gaap_IncreaseDecreaseInInventories | 258,300us-gaap_IncreaseDecreaseInInventories |
Prepaid expenses | (85,924)us-gaap_IncreaseDecreaseInPrepaidExpense | (857)us-gaap_IncreaseDecreaseInPrepaidExpense | ||
Prepaid inventory | 51,988TRTC_IncreaseDecreaseInPrepaidInventory | 51,988TRTC_IncreaseDecreaseInPrepaidInventory | (37,212)TRTC_IncreaseDecreaseInPrepaidInventory | |
Note receivable | 173,754us-gaap_IncreaseDecreaseInNotesReceivables | (173,754)us-gaap_IncreaseDecreaseInNotesReceivables | ||
Deposits | (152,547)us-gaap_IncreaseDecreaseInDeposits | (2,439,532)us-gaap_IncreaseDecreaseInDeposits | (3,388,887)us-gaap_IncreaseDecreaseInDeposits | 5,000us-gaap_IncreaseDecreaseInDeposits |
Accounts payable | (749,479)us-gaap_IncreaseDecreaseInAccountsPayable | 1,578,564us-gaap_IncreaseDecreaseInAccountsPayable | 973,441us-gaap_IncreaseDecreaseInAccountsPayable | 207,176us-gaap_IncreaseDecreaseInAccountsPayable |
Due to officers | (500)us-gaap_IncreaseDecreaseInDueToEmployeesCurrent | |||
Net cash used in operations | (5,867,303)us-gaap_NetCashProvidedByUsedInOperatingActivities | (2,487,350)us-gaap_NetCashProvidedByUsedInOperatingActivities | (3,853,587)us-gaap_NetCashProvidedByUsedInOperatingActivities | (247,925)us-gaap_NetCashProvidedByUsedInOperatingActivities |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
Proceeds from sale of property and equipment | 6,293us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment | |||
Purchase of property and equipment | (1,989,237)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (534)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | ||
Purchase of intangile assets - domain names | (11,500)us-gaap_PaymentsForPurchaseOfOtherAssets1 | |||
Purchase of intangible assets | (11,400)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt | |||
Cash assumed in acquisition | 100us-gaap_ProceedsFromSecuritiesPurchasedUnderAgreementsToResell | |||
Cash assumed in reverse merger | 100us-gaap_LiabilitiesAssumed1 | 35us-gaap_LiabilitiesAssumed1 | ||
Net cash used in investing activities | (2,000,737)us-gaap_NetCashProvidedByUsedInInvestingActivities | 100us-gaap_NetCashProvidedByUsedInInvestingActivities | (11,300)us-gaap_NetCashProvidedByUsedInInvestingActivities | 5,794us-gaap_NetCashProvidedByUsedInInvestingActivities |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Proceeds from issuance of notes payable | 7,344,737us-gaap_ProceedsFromNotesPayable | 1,757,474us-gaap_ProceedsFromNotesPayable | 2,403,474us-gaap_ProceedsFromNotesPayable | 264,306us-gaap_ProceedsFromNotesPayable |
Proceeds from issuance of notes payable to related parties | 27,500TRTC_ProceedsFromIssuanceOfNotesPayableToRelatedParties | 17,502TRTC_ProceedsFromIssuanceOfNotesPayableToRelatedParties | 17,502TRTC_ProceedsFromIssuanceOfNotesPayableToRelatedParties | 44,190TRTC_ProceedsFromIssuanceOfNotesPayableToRelatedParties |
Payment on notes payable | (300,000)TRTC_PaymentOnNotesPayable | (100,000)TRTC_PaymentOnNotesPayable | (100,000)TRTC_PaymentOnNotesPayable | (150,000)TRTC_PaymentOnNotesPayable |
Payments on notes payable to related parties | (130,000)TRTC_PaymentsOnNotesPayableToRelatedParties | (20,000)TRTC_PaymentsOnNotesPayableToRelatedParties | (20,000)TRTC_PaymentsOnNotesPayableToRelatedParties | (89,192)TRTC_PaymentsOnNotesPayableToRelatedParties |
Proceeds from issuance of common stock and warrants and common stock subscribed | 4,014,919us-gaap_ProceedsFromIssuanceOfCommonStock | 856,660us-gaap_ProceedsFromIssuanceOfCommonStock | 1,574,542us-gaap_ProceedsFromIssuanceOfCommonStock | 180,000us-gaap_ProceedsFromIssuanceOfCommonStock |
Proceeds from issuance of common stock from the exercise of warrants | 293,420us-gaap_ProceedsFromWarrantExercises | |||
Short swing profit payment | 67,100TRTC_ShortSwingProfitPayment | |||
Net cash provided by financing activities | 11,317,676us-gaap_NetCashProvidedByUsedInFinancingActivities | 2,511,636us-gaap_NetCashProvidedByUsedInFinancingActivities | 3,875,518us-gaap_NetCashProvidedByUsedInFinancingActivities | 249,304us-gaap_NetCashProvidedByUsedInFinancingActivities |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 3,449,636us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 24,386us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 10,631us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 7,173us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
CASH AND CASH EQUIVALENTS, beginning of period | 26,943us-gaap_CashAndCashEquivalentsAtCarryingValue | 16,312us-gaap_CashAndCashEquivalentsAtCarryingValue | 16,312us-gaap_CashAndCashEquivalentsAtCarryingValue | 9,139us-gaap_CashAndCashEquivalentsAtCarryingValue |
CASH AND CASH EQUIVALENTS, end of period | 3,476,579us-gaap_CashAndCashEquivalentsAtCarryingValue | 40,698us-gaap_CashAndCashEquivalentsAtCarryingValue | 26,943us-gaap_CashAndCashEquivalentsAtCarryingValue | 16,312us-gaap_CashAndCashEquivalentsAtCarryingValue |
SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES | ||||
Cash paid for interest | 285,371us-gaap_InterestPaid | 6,750us-gaap_InterestPaid | 13,500us-gaap_InterestPaid | |
SUPPLEMENTAL DISCLOSURE FOR FINANCING ACTIVITIES | ||||
Warrant expense | $ 5,038,986TRTC_WarrantExpense | $ 383,005TRTC_WarrantExpense | $ 1,355,990TRTC_WarrantExpense | $ 135,400TRTC_WarrantExpense |
X | ||||||||||
- Definition
Payments on notes payable to related parties No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Gain On Fair Market Valuation Of Derivatives. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Payment On Notes Payable. No definition available.
|
X | ||||||||||
- Definition
Payments on notes payable to related parties No definition available.
|
X | ||||||||||
- Definition
Preferred Stock Issued For Compensation. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Short swing profit payment. No definition available.
|
X | ||||||||||
- Definition
Stock issued for compensation. No definition available.
|
X | ||||||||||
- Definition
Warrant expense No definition available.
|
X | ||||||||||
- Definition
Warrants issued with common stock No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of an intangible asset (excluding goodwill) to fair value. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash inflow or outflow for the increase (decrease) in the beginning and end of period deposits balances. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in obligations due within one year (or one business cycle) to employees other than officers. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period of the amounts due from borrowers for outstanding secured or unsecured loans evidenced by a note. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of interest incurred to a trust which has issued trust-preferred securities. In order to issue trust preferred securities, a sponsor forms a trust by investing a nominal amount of cash to purchase all of the voting common stock of the trust. The trust issues nonvoting, mandatorily redeemable preferred securities to outside investors in exchange for cash. The proceeds received from the issuance of the preferred securities, together with the cash received for issuing the common stock to the sponsor, is then loaned to the sponsor in exchange for a note which has the same terms as the trust preferred securities. Trust preferred securities possesses characteristics of both equity and debt issues and are generally issued by bank holding companies. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid for interest during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Fair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The fair value of liabilities assumed in noncash investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash paid to purchase other assets as part of operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow to acquire debt securities classified as available-for-sale securities, because they are not classified as either held-to-maturity securities or trading securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the additional capital contribution to the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a borrowing supported by a written promise to pay an obligation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow associated with agreements to purchase and then resell securities to counterparties (reverse repurchase agreements). No definition available.
|
X | ||||||||||
- Definition
The cash inflow associated with the amount received from holders exercising their stock warrants. No definition available.
|
X | ||||||||||
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|