CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($) $ in Thousands |
Total |
Common Stock |
Preferred Stock Convertible Series A |
Additional Paid-in Capital |
Treasury Stock |
Accumulated Deficit |
Noncontrolling Interest |
Balance, shares at Dec. 31, 2017 |
|
61,818,560
|
8
|
|
|
|
|
Balance, amount at Dec. 31, 2017 |
$ 76,802
|
$ 62
|
|
$ 181,358
|
|
$ (105,549)
|
$ 931
|
Stock compensation - employees, Shares |
|
188,138
|
|
|
|
|
|
Net Income (Loss) |
$ (33,775)
|
|
|
|
|
(33,775)
|
|
Net income attributable to non-controlling interest |
243
|
|
|
|
|
|
$ 243
|
Stock option expense |
1,645
|
|
|
1,645
|
|
|
|
Stock issued for cash, Amount |
$ 5,100
|
$ 2
|
|
5,098
|
|
|
|
Stock issued for cash, Shares |
|
2,166,205
|
|
|
|
|
|
Stock compensation - directors, Amount |
$ 100
|
$ 0
|
|
100
|
|
|
|
Stock compensation - directors, Shares |
|
49,500
|
|
|
|
|
|
Debt conversion - common stock, Amount |
$ 35,276
|
$ 13
|
|
35,262
|
|
|
|
Debt conversion - common stock, Shares |
|
13,414,287
|
|
|
|
|
|
Stock compensation - employees, Amount |
$ 590
|
|
|
590
|
|
|
|
Beneficial conversion feature - convertible notes |
7,171
|
|
|
7,171
|
|
|
|
Stock cancellation, Amount |
$ (118)
|
|
|
(118)
|
|
|
|
Stock cancellation, Shares |
|
(24,510)
|
|
|
|
|
|
Stock compensation - services expense, Shares |
|
49,982
|
|
|
|
|
|
Issuance of warrants |
$ 808
|
|
|
808
|
|
|
|
Warrant exercise, Amount |
$ 101
|
|
|
101
|
|
|
|
Warrant exercise, Shares |
|
252,703
|
|
|
|
|
|
Reverse loss on extinguishment of debt (ASU 2017-11) |
$ (8,161)
|
|
|
(8,161)
|
|
|
|
Warrants adjustment (ASU 2017-11) |
(8)
|
|
|
(8)
|
|
|
|
Stock issued for assets, Amount |
$ 200
|
|
|
200
|
|
|
|
Stock issued for assets, Shares |
|
53,332
|
|
|
|
|
|
TCD acquisition clawback, Amount |
$ (351)
|
|
|
(351)
|
|
|
|
TCD acquisition clawback, Shares |
|
(101,083)
|
|
|
|
|
|
Reverse stock split, Amount |
$ (0)
|
|
|
$ (0)
|
|
|
|
Reverse stock split, Shares |
|
46,688
|
|
|
|
|
|
Opening balance sheet adjustment - ASU 2017-11 |
$ 7,786
|
|
|
$ 5,238
|
|
$ 2,548
|
|
Stock compensation - services expense, Amount |
$ 134
|
|
|
$ 134
|
|
|
|
Balance, shares at Jun. 30, 2018 |
|
70,852,979
|
8
|
|
|
|
|
Balance, amount at Jun. 30, 2018 |
$ 91,222
|
$ 71
|
|
$ 215,185
|
|
$ (125,147)
|
$ 1,114
|
Stock compensation - employees, Shares |
|
14,744
|
|
|
|
|
|
Net Income (Loss) |
$ (11,629)
|
|
|
|
|
$ (11,629)
|
|
Net income attributable to non-controlling interest |
59
|
|
|
|
|
|
$ 59
|
Stock option expense |
690
|
|
|
691
|
|
|
|
Stock issued for cash, Amount |
$ 1,450
|
$ 1
|
|
1,449
|
|
|
|
Stock issued for cash, Shares |
|
852,058
|
|
|
|
|
|
Stock compensation - directors, Amount |
$ 100
|
$ 0
|
|
100
|
|
|
|
Stock compensation - directors, Shares |
|
49,500
|
|
|
|
|
|
Debt conversion - common stock, Amount |
$ 13,041
|
$ 6
|
|
13,035
|
|
|
|
Debt conversion - common stock, Shares |
|
6,111,043
|
|
|
|
|
|
Stock compensation - employees, Amount |
$ 37
|
$ 0
|
|
37
|
|
|
|
Beneficial conversion feature - convertible notes |
$ (1,688)
|
|
|
(1,687)
|
|
|
|
Stock compensation - services expense, Shares |
|
5,700
|
|
|
|
|
|
Issuance of warrants |
$ 222
|
|
|
222
|
|
|
|
Warrant exercise, Amount |
$ 25
|
$ 0
|
|
25
|
|
|
|
Warrant exercise, Shares |
|
27,778
|
|
|
|
|
|
Stock compensation - services expense, Amount |
$ 10
|
|
|
$ 10
|
|
|
|
Balance, shares at Sep. 30, 2018 |
|
77,913,802
|
8
|
|
|
|
|
Balance, amount at Sep. 30, 2018 |
$ 93,542
|
$ 78
|
|
$ 229,067
|
|
$ (136,776)
|
$ 1,174
|
Balance, shares at Dec. 31, 2018 |
|
81,759,415
|
12
|
|
|
|
|
Balance, amount at Dec. 31, 2018 |
$ 94,874
|
$ 82
|
|
$ 236,543
|
|
$ (142,754)
|
$ 1,003
|
Stock compensation - employees, Shares |
|
564,799
|
|
|
|
|
|
Net Income (Loss) |
$ (29,554)
|
|
|
|
|
$ (29,554)
|
|
Net income attributable to non-controlling interest |
(57)
|
|
|
|
|
|
(57)
|
Contribution (distribution) from non-controlling interest |
702
|
|
|
|
|
|
702
|
Consolidation of NuLeaf joint venture |
5,304
|
|
|
|
|
|
5,304
|
Common Stock, Amount |
$ (808)
|
|
|
|
$ (808)
|
|
|
Common Stock, Shares |
|
|
|
|
2,308,408
|
|
|
Series A |
|
|
(4)
|
|
4
|
|
|
Stock option expense |
$ 3,314
|
|
|
3,314
|
|
|
|
Stock issued for cash, Amount |
$ 4,500
|
$ 7
|
|
4,493
|
|
|
|
Stock issued for cash, Shares |
|
7,461,833
|
|
|
|
|
|
Stock compensation - directors, Amount |
$ 102
|
$ 0
|
|
102
|
|
|
|
Stock compensation - directors, Shares |
|
173,610
|
|
|
|
|
|
Debt conversion - common stock, Amount |
$ 12,681
|
$ 25
|
|
12,656
|
|
|
|
Debt conversion - common stock, Shares |
|
25,251,122
|
|
|
|
|
|
Stock compensation - employees, Amount |
$ 428
|
$ 1
|
|
428
|
|
|
|
Acquisition of non-controlling interest |
(6,139)
|
|
|
(5,136)
|
|
|
$ (1,003)
|
Beneficial conversion feature - convertible notes |
5,862
|
|
|
5,862
|
|
|
|
Stock cancellation, Amount |
$ (58)
|
$ (0)
|
|
(58)
|
|
|
|
Stock cancellation, Shares |
|
(60,000)
|
|
|
|
|
|
Stock compensation - services expense, Shares |
|
66,376
|
|
|
|
|
|
Stock compensation - services expense, Amount |
$ 59
|
$ 0
|
|
$ 59
|
|
|
|
Balance, shares at Jun. 30, 2019 |
|
109,105,288
|
12
|
|
|
|
|
Balance, amount at Jun. 30, 2019 |
$ 110,141
|
$ 109
|
|
$ 255,112
|
|
$ (157,964)
|
$ 12,884
|
Stock compensation - employees, Shares |
|
91,465
|
|
|
|
|
|
Net Income (Loss) |
$ (14,344)
|
|
|
|
|
$ (14,344)
|
|
Net income attributable to non-controlling interest |
(143)
|
|
|
|
|
|
(143)
|
Contribution (distribution) from non-controlling interest |
207
|
|
|
|
|
|
207
|
Consolidation of NuLeaf joint venture |
(7,000)
|
|
|
|
|
|
$ (7,000)
|
Common Stock, Amount |
$ (808)
|
|
|
|
$ (808)
|
|
|
Common Stock, Shares |
|
|
|
|
2,308,408
|
|
|
Series A |
|
|
(4)
|
|
4
|
|
|
Stock option expense |
$ 1,078
|
|
|
1,078
|
|
|
|
Stock issued for cash, Amount |
$ 650
|
$ 2
|
|
648
|
|
|
|
Stock issued for cash, Shares |
|
1,775,382
|
|
|
|
|
|
Stock compensation - directors, Amount |
$ 102
|
$ 0
|
|
102
|
|
|
|
Stock compensation - directors, Shares |
|
173,610
|
|
|
|
|
|
Debt conversion - common stock, Amount |
$ 1,288
|
$ 4
|
|
1,284
|
|
|
|
Debt conversion - common stock, Shares |
|
4,071,410
|
|
|
|
|
|
Stock compensation - employees, Amount |
$ 38
|
$ 0
|
|
$ 37
|
|
|
|
Balance, shares at Sep. 30, 2019 |
|
115,217,155
|
8
|
|
2,308,412
|
|
|
Balance, amount at Sep. 30, 2019 |
$ 91,209
|
$ 115
|
|
$ 258,262
|
$ (808)
|
$ (172,308)
|
$ 5,948
|