Registration of securities issued in business combination transactions

INTANGIBLE ASSETS

v3.23.3
INTANGIBLE ASSETS
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
INTANGIBLE ASSETS    
INTANGIBLE ASSETS

NOTE 7 - INTANGIBLE ASSETS

 

Intangible assets as of June 30, 2023 and December 31, 2022 consisted of the following:

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Estimated 

Useful 

Life in 

Years

 

 

Gross 

Carrying 

Amount

 

 

Accumulated  

Amortization

 

 

Net  

Carrying 

Value

 

 

Gross  

Carrying 

Amount

 

 

Accumulated  

Amortization

 

 

Net  

Carrying 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizing Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships

 

3 to 5

 

 

$ 7,400

 

 

$ (7,400 )

 

$ -

 

 

$ 7,400

 

 

$ (7,400 )

 

$ -

 

Trademarks and Patent

 

2 to 8

 

 

 

4,500

 

 

 

(4,116 )

 

 

384

 

 

 

4,500

 

 

 

(2,991 )

 

 

1,509

 

Operating Licenses

 

14

 

 

 

12,239

 

 

 

(12,239 )

 

 

-

 

 

 

12,239

 

 

 

(12,239 )

 

 

-

 

Total Amortizing Intangible Assets

 

 

 

 

 

 

24,139

 

 

 

(23,755 )

 

 

384

 

 

 

24,139

 

 

 

(22,630 )

 

 

1,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Amortizing Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name

 

Indefinite

 

 

 

1,350

 

 

 

-

 

 

 

1,350

 

 

 

1,350

 

 

 

-

 

 

 

1,350

 

Total Non-Amortizing Intangible Assets

 

 

 

 

 

 

1,350

 

 

 

-

 

 

 

1,350

 

 

 

1,350

 

 

 

-

 

 

 

1,350

 

Total Intangible Assets, Net

 

 

 

 

 

$ 25,489

 

 

$ (23,755 )

 

$ 1,734

 

 

$ 25,489

 

 

$ (22,630 )

 

$ 2,859

 

 

Amortization expense related to continuing operations was $0.56 million and $2.42 million for the three months ended June 30, 2023 and 2022, respectively, and $1.13 million and $4.77 million for the six months ended June 30, 2023 and 2022, respectively.

NOTE 8 – INTANGIBLE ASSETS

 

Intangible assets as of December 31, 2022 and 2021 consisted of the following:

 

 

 

(in thousands)

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Estimated Useful Life

in Years

 

 

Gross

Carrying Amount

 

 

Accumulated Amortization

 

 

Net

Carrying Amount

 

 

Gross

Carrying

Value

 

 

Accumulated Amortization

 

 

Net

Carrying

Value

 

Amortizing Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships

 

3 to 5

 

 

$ 7,400

 

 

$ (7,400 )

 

$

 

 

$ 7,400

 

 

$ (7,400 )

 

$

 

Trademarks and Patent

 

2 to 8

 

 

 

4,500

 

 

 

(2,991 )

 

 

1,509

 

 

 

4,500

 

 

 

(750 )

 

 

3,750

 

Operating Licenses

 

 

14

 

 

 

12,239

 

 

 

(12,239 )

 

 

 

 

 

100,701

 

 

 

(6,864 )

 

 

93,837

 

Total Amortizing Intangible Assets

 

 

 

 

 

 

24,139

 

 

 

(22,630 )

 

 

1,509

 

 

 

112,601

 

 

 

(15,014 )

 

 

97,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Amortizing Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Names

 

Indefinite

 

 

 

1,350

 

 

 

 

 

 

1,350

 

 

 

32,050

 

 

 

 

 

 

32,050

 

Total Non-Amortizing Intangible Assets

 

 

 

 

 

 

1,350

 

 

 

 

 

 

1,350

 

 

 

32,050

 

 

 

 

 

 

32,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Intangible Assets, Net

 

 

 

 

 

$ 25,489

 

 

$ (22,630 )

 

$ 2,859

 

 

$ 144,651

 

 

$ (15,014 )

 

$ 129,637

 

 

Amortization expense related to continuing operations was $7.62 million and $3.39 million for the years ended December 31, 2022 and 2021, respectively.

 

During 2021, the impact of COVID-19 on the retail industry had a negative impact on our revenues and management was forced to limit store operating hours due to the pandemic. Management believes the COVID-19 outbreak will continue to have a material negative impact on the Company’s financial results. These factors, including management’s revised forecast for the future performance of our Black Oak Gallery reporting unit, indicated the carrying value of Black Oak Gallery’s customer relationships and trade name may not be recoverable. Management evaluated the recoverability of the customer relationships using Level 3 inputs and a probability-weighted approach to assess the potential impact of a long-term decline in our existing customer base due to the COVID-19 pandemic. The recoverability test indicated that the book value of customer relationships exceeded fair value. As a result, the Company recognized impairment charges of $0.46 million during the year ended December 31, 2021.

During the second quarter of 2022, management noted indicators of impairment of its indefinite-lived assets of certain asset groups. Specifically, changes in circumstances resulted in significant differences in actual revenue compared to projections. The Company used a discount rate under current market conditions to determine a preliminary estimate, noting an impairment of $22.10 million which is included as a component of impairment expense for the three months ended June 30, 2022.

 

In connection with its annual goodwill impairment test on September 30, 2022, the Company noted indicators of impairment of its intangible assets of certain asset groups. Earnings forecast for certain asset groups were revised based on a decrease in anticipated operating profits and cash flows for the next five years as it relates to current market conditions, the economic environment, and delays due to regulatory and licensing issues. The Company used various Level 3 inputs under the market approach to determine the fair value of these asset groups. Accordingly, the Company recorded an impairment loss on intangible assets in the amount of $97.06 million for the three months ended September 2022, which is recorded as a component of impairment expense in the consolidated statements of operations.