CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY - USD ($)
|
Total |
Common Stock |
Convertible SeriesvPreferredStockMember |
Treasury Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Non- Controlling Interest |
Balance, shares at Dec. 31, 2020 |
|
196,512,879
|
8,000
|
|
|
|
|
Balance, amount at Dec. 31, 2020 |
$ 59,130,000
|
$ 218,000
|
|
$ (808,000)
|
$ 275,060,000
|
$ (219,803,000)
|
$ 4,463,000
|
Net Loss Attributable to Unrivaled Brands, Inc. |
(31,271,000)
|
|
|
|
|
(31,271,000)
|
|
Adoption of ASU 2020-06 |
(12,000)
|
|
|
|
(1,071,000)
|
1,059,000
|
|
Debt Conversion - Common Stock, shares |
|
24,939,780
|
|
|
|
|
|
Debt Conversion - Common Stock, amount |
5,056,000
|
$ 25,000
|
|
|
5,031,000
|
|
|
Warrants Issued to Dominion |
5,978,000
|
|
|
|
5,978,000
|
|
|
Stock Compensation - Employees, shares |
|
250,000
|
|
|
|
|
|
Stock Compensation - Employees, amount |
68,000
|
$ 1,000
|
|
|
67,000
|
|
|
Stock Compensation - Directors, shares |
|
1,917,837
|
|
|
|
|
|
Stock Compensation - Directors, amount |
495,000
|
$ 2,000
|
|
|
493,000
|
|
|
Stock Compensation - Services Expense, shares |
|
4,556,603
|
|
|
|
|
|
Stock Compensation - Services Expense, amount |
1,079,000
|
$ 5,000
|
|
|
1,074,000
|
|
|
Stock Option Exercise, shares |
|
3,381,878
|
|
|
|
|
|
Stock Option Exercise, amount |
5,000
|
$ 3,000
|
|
|
2,000
|
|
|
Acquisition and Cancellation of Class A Shares, shares |
|
16,485,714
|
(8,000)
|
|
|
|
|
Acquisition and Cancellation of Class A Shares, amount |
5,890,000
|
$ 16,000
|
|
|
5,874,000
|
|
|
Stock Issued for Cash, shares |
|
9,677,419
|
|
|
|
|
|
Stock Issued for Cash, amount |
3,756,000
|
$ 10,000
|
|
|
3,746,000
|
|
|
Stock Issued for UMBRLA Acquisition, shares |
|
191,772,781
|
|
|
|
|
|
Stock Issued for UMBRLA Acquisition, amount |
79,822,000
|
$ 192,000
|
|
|
79,630,000
|
|
|
Stock Issued for People's Acquisition, shares |
|
40,000,000
|
|
|
|
|
|
Stock Issued for People's Acquisition, amount |
12,180,000
|
$ 40,000
|
|
|
12,140,000
|
|
|
Stock Issued for SilverStreak Acquisition, shares |
|
9,051,412
|
|
|
|
|
|
Stock Issued for SilverStreak Acquisition, amount |
2,500,000
|
$ 9,000
|
|
|
2,491,000
|
|
|
Stock Option Expense |
2,415,000
|
|
|
|
2,415,000
|
|
|
Net Loss Attributable to Non-Controlling Interest |
$ (604,000)
|
|
|
|
|
|
(604,000)
|
Stock Issued for Purchase Options, shares |
3,910,805
|
|
|
|
|
|
|
Balance, shares at Dec. 31, 2021 |
|
498,546,291
|
|
|
|
|
|
Balance, amount at Dec. 31, 2021 |
$ 146,487,000
|
$ 521,000
|
|
(808,000)
|
392,930,000
|
(250,015,000)
|
3,859,000
|
Net Loss Attributable to Unrivaled Brands, Inc. |
(72,591,000)
|
|
|
|
|
(72,591,000)
|
|
Stock Compensation - Employees, shares |
|
2,100,000
|
|
|
|
|
|
Stock Compensation - Employees, amount |
352,000
|
$ 2,000
|
|
|
350,000
|
|
|
Stock Compensation - Directors, shares |
|
943,128
|
|
|
|
|
|
Stock Compensation - Directors, amount |
213,000
|
$ 1,000
|
|
|
212,000
|
|
|
Stock Option Exercise, shares |
|
146,212
|
|
|
|
|
|
Stock Issued for Cash, shares |
|
25,000,000
|
|
|
|
|
|
Stock Issued for Cash, amount |
4,375,000
|
$ 25,000
|
|
|
4,350,000
|
|
|
Stock Option Expense |
3,174,000
|
|
|
|
3,174,000
|
|
|
Net Loss Attributable to Non-Controlling Interest |
275,000
|
|
|
|
|
|
275,000
|
Debt Conversion - Common Stock, shares |
|
294,452
|
|
|
|
|
|
Debt Conversion - Common Stock, amount |
75,000
|
|
|
|
75,000
|
|
|
Warrants Exercise, shares |
|
4,759,708
|
|
|
|
|
|
Warrants Exercise, amount |
(1,000)
|
$ 4,000
|
|
|
(5,000)
|
|
|
Stock Compensation - Services Expense, shares |
|
725,000
|
|
|
|
|
|
Stock Compensation - Services Expense, amount |
129,000
|
$ 1,000
|
|
|
128,000
|
|
|
Disposition of Non-Controlling Interest |
(5,237,000)
|
|
|
|
|
(1,103,000)
|
(4,134,000)
|
Balance, shares at Jun. 30, 2022 |
|
532,514,791
|
|
|
|
|
|
Balance, amount at Jun. 30, 2022 |
77,251,000
|
$ 554,000
|
|
(808,000)
|
401,214,000
|
(323,709,000)
|
|
Balance, shares at Dec. 31, 2021 |
|
498,546,291
|
|
|
|
|
|
Balance, amount at Dec. 31, 2021 |
146,487,000
|
$ 521,000
|
|
(808,000)
|
392,930,000
|
(250,015,000)
|
3,859,000
|
Net Loss Attributable to Unrivaled Brands, Inc. |
(188,931,000)
|
|
|
|
|
(188,931,000)
|
|
Debt Conversion - Common Stock, shares |
|
294,452
|
|
|
|
|
|
Debt Conversion - Common Stock, amount |
75,000
|
|
|
|
75,000
|
|
|
Stock Compensation - Employees, shares |
|
2,350,000
|
|
|
|
|
|
Stock Compensation - Employees, amount |
352,000
|
$ 2,000
|
|
|
350,000
|
|
|
Stock Compensation - Directors, shares |
|
943,128
|
|
|
|
|
|
Stock Compensation - Directors, amount |
213,000
|
$ 1,000
|
|
|
212,000
|
|
|
Stock Compensation - Services Expense, shares |
|
16,906,230
|
|
|
|
|
|
Stock Compensation - Services Expense, amount |
695,000
|
$ 17,000
|
|
|
$ 678,000
|
|
|
Stock Option Exercise, shares |
|
146,212
|
|
|
|
|
|
Stock Issued for Cash, shares |
|
25,000,000
|
|
|
21,000,000
|
|
|
Stock Issued for Cash, amount |
4,375,000
|
$ 25,000
|
|
|
$ 4,350,000
|
|
|
Stock Option Expense |
3,659,000
|
|
|
|
3,659,000
|
|
|
Net Loss Attributable to Non-Controlling Interest |
275,000
|
|
|
|
|
|
275,000
|
Disposition of Non-Controlling Interest |
$ (5,237,000)
|
|
|
|
|
(1,103,000)
|
(4,134,000)
|
Cashless Warrants Exercise, shares |
|
4,759,708
|
|
|
|
|
|
Cashless Warrants Exercise, amount |
|
$ 5,000
|
|
|
(5,000)
|
|
|
Issuance of UMBRLA Holdback Shares, shares |
|
23,424,674
|
|
|
|
|
|
Issuance of UMBRLA Holdback Shares, amount |
|
$ 23,000
|
|
|
(23,000)
|
|
|
Stock Issued for Purchase Options, shares |
146,212
|
107,142,857
|
|
|
|
|
|
Stock Issued for Purchase Options, amount |
$ 1,500,000
|
$ 107,000
|
|
|
1,393,000
|
|
|
Balance, shares at Dec. 31, 2022 |
|
679,513,564
|
8,000
|
|
|
|
|
Balance, amount at Dec. 31, 2022 |
(36,537,000)
|
$ 701,000
|
|
(808,000)
|
403,619,000
|
(440,049,000)
|
|
Balance, shares at Mar. 31, 2022 |
|
530,329,995
|
|
|
|
|
|
Balance, amount at Mar. 31, 2022 |
144,526,000
|
$ 552,000
|
|
(808,000)
|
399,536,000
|
(258,888,000)
|
4,134,000
|
Net Loss Attributable to Unrivaled Brands, Inc. |
(63,718,000)
|
|
|
|
|
(63,718,000)
|
|
Stock Compensation - Employees, shares |
|
1,200,000
|
|
|
|
|
|
Stock Compensation - Employees, amount |
170,000
|
$ 1,000
|
|
|
169,000
|
|
|
Stock Compensation - Directors, shares |
|
259,796
|
|
|
|
|
|
Stock Compensation - Directors, amount |
29,000
|
|
|
|
29,000
|
|
|
Stock Option Expense |
1,352,000
|
|
|
|
1,352,000
|
|
|
Stock Compensation - Services Expense, shares |
|
725,000
|
|
|
|
|
|
Stock Compensation - Services Expense, amount |
129,000
|
$ 1,000
|
|
|
128,000
|
|
|
Disposition of Non-Controlling Interest |
(5,237,000)
|
|
|
|
|
(1,103,000)
|
$ (4,134,000)
|
Balance, shares at Jun. 30, 2022 |
|
532,514,791
|
|
|
|
|
|
Balance, amount at Jun. 30, 2022 |
77,251,000
|
$ 554,000
|
|
(808,000)
|
401,214,000
|
(323,709,000)
|
|
Balance, shares at Dec. 31, 2022 |
|
679,513,564
|
8,000
|
|
|
|
|
Balance, amount at Dec. 31, 2022 |
(36,537,000)
|
$ 701,000
|
|
(808,000)
|
403,619,000
|
(440,049,000)
|
|
Net Loss Attributable to Unrivaled Brands, Inc. |
(1,032,000)
|
|
|
|
|
(1,032,000)
|
|
Stock Compensation - Services Expense, shares |
|
96,178,321
|
|
|
|
|
|
Stock Compensation - Services Expense, amount |
|
$ 1,910
|
|
|
|
|
|
Stock Issued for Cash, shares |
|
|
14,071,431,000
|
|
|
|
|
Stock Issued for Cash, amount |
1,970,000
|
|
$ 1,000
|
|
1,969,000
|
|
|
Stock Compensation - Services Expense, shares |
|
96,178,321
|
|
|
|
|
|
Stock Compensation - Services Expense, amount |
1,910,000
|
$ 96,000
|
|
|
1,814,000
|
|
|
Stock Option Exercise |
187,000
|
|
|
|
187,000
|
|
|
Forfeiture and Cancellation of Treasury Stock, shares |
|
(3,208,420)
|
|
|
|
|
|
Forfeiture and Cancellation of Treasury Stock, amount |
|
|
|
808,000
|
(808,000)
|
|
|
Balance, shares at Jun. 30, 2023 |
|
772,483,465
|
14,071,431,000
|
|
|
|
|
Balance, amount at Jun. 30, 2023 |
(33,502,000)
|
$ 797,000
|
$ 1,000
|
|
406,781,000
|
(441,081,000)
|
|
Balance, shares at Mar. 31, 2023 |
|
695,694,794
|
14,071,431,000
|
|
|
|
|
Balance, amount at Mar. 31, 2023 |
(33,702,000)
|
$ 717,000
|
$ 1,000
|
(810,000)
|
406,029,000
|
(439,639,000)
|
|
Net Loss Attributable to Unrivaled Brands, Inc. |
(1,442,000)
|
|
|
|
|
(1,442,000)
|
|
Stock Option Expense |
89,000
|
|
|
|
89,000
|
|
|
Stock Compensation - Services Expense, shares |
|
79,997,091
|
|
|
|
|
|
Stock Compensation - Services Expense, amount |
1,553,000
|
$ 80,000
|
|
0
|
1,473,000
|
|
|
Forfeiture and Cancellation of Treasury Stock, shares |
|
(3,208,420)
|
|
|
|
|
|
Forfeiture and Cancellation of Treasury Stock, amount |
|
|
|
$ 810,000
|
(810,000)
|
|
|
Balance, shares at Jun. 30, 2023 |
|
772,483,465
|
14,071,431,000
|
|
|
|
|
Balance, amount at Jun. 30, 2023 |
$ (33,502,000)
|
$ 797,000
|
$ 1,000
|
|
$ 406,781,000
|
$ (441,081,000)
|
|