Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|
|
(in thousands) |
|
|
|
Year Ended December 31, |
|
Segment |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
Total Revenue |
|
|
% of Total Revenue |
|
Cannabis Retail |
|
$ |
33,041 |
|
|
$ |
39,937 |
|
|
|
99.4 |
% |
|
|
76.8 |
% |
Cannabis Distribution |
|
|
188 |
|
|
|
12,078 |
|
|
|
0.6 |
% |
|
|
23.2 |
% |
Total |
|
$ |
33,229 |
|
|
$ |
52,015 |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
(in thousands) |
|
|
|
Year Ended December 31, 2023 |
|
|
Year Ended December 31, 2022 |
|
|
|
Cannabis Retail |
|
|
Cannabis Distribution |
|
|
Corporate and Other |
|
|
Total |
|
|
Cannabis Retail |
|
|
Cannabis Distribution |
|
|
Corporate and Other |
|
|
Total |
|
Total Revenues |
|
$ |
33,041 |
|
|
$ |
188 |
|
|
$ |
— |
|
|
$ |
33,229 |
|
|
$ |
39,937 |
|
|
$ |
12,078 |
|
|
$ |
— |
|
|
$ |
52,015 |
|
Cost of Goods Sold |
|
|
15,297 |
|
|
|
268 |
|
|
|
— |
|
|
|
15,565 |
|
|
|
19,586 |
|
|
|
14,289 |
|
|
|
— |
|
|
|
33,875 |
|
Gross Profit (Loss) |
|
|
17,744 |
|
|
|
(80 |
) |
|
|
— |
|
|
|
17,664 |
|
|
|
20,351 |
|
|
|
(2,211 |
) |
|
|
— |
|
|
|
18,140 |
|
Gross Margin % |
|
|
53.7 |
% |
|
|
-42.6 |
% |
|
|
|
|
|
|
|
|
|
|
51.0 |
% |
|
|
-18.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative Expenses |
|
|
14,186 |
|
|
|
1,105 |
|
|
|
14,972 |
|
|
|
30,263 |
|
|
|
17,513 |
|
|
|
9,535 |
|
|
|
25,636 |
|
|
|
52,684 |
|
Impairment Expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
163,698 |
|
|
|
163,698 |
|
Loss (Gain) on Sale Of Assets |
|
|
1,540 |
|
|
|
— |
|
|
|
67 |
|
|
|
1,607 |
|
|
|
(2,663 |
) |
|
|
(2,390 |
) |
|
|
(8,379 |
) |
|
|
(13,432 |
) |
Income (Loss) from Operations |
|
|
2,018 |
|
|
|
(1,185 |
) |
|
|
(15,039 |
) |
|
|
(14,206 |
) |
|
|
5,501 |
|
|
|
(9,356 |
) |
|
|
(180,955 |
) |
|
|
(184,810 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
(445 |
) |
|
|
— |
|
|
|
(3,332 |
) |
|
|
(3,777 |
) |
|
|
— |
|
|
|
(170 |
) |
|
|
(4,003 |
) |
|
|
(4,173 |
) |
Gain on Extinguishment of Debt |
|
|
— |
|
|
|
— |
|
|
|
5,441 |
|
|
|
5,441 |
|
|
|
— |
|
|
|
— |
|
|
|
542 |
|
|
|
542 |
|
Income from Employer Retention Credit |
|
|
— |
|
|
|
— |
|
|
|
1,232 |
|
|
|
1,232 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Realized Loss on Investments |
|
|
— |
|
|
|
— |
|
|
|
(61 |
) |
|
|
(61 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Unrealized Gain on Investments |
|
|
— |
|
|
|
— |
|
|
|
667 |
|
|
|
667 |
|
|
|
— |
|
|
|
— |
|
|
|
210 |
|
|
|
210 |
|
Other Income |
|
|
9 |
|
|
|
63 |
|
|
|
929 |
|
|
|
1,001 |
|
|
|
210 |
|
|
|
737 |
|
|
|
590 |
|
|
|
1,537 |
|
Total Other Income (Loss) |
|
|
(436 |
) |
|
|
63 |
|
|
|
4,876 |
|
|
|
4,503 |
|
|
|
210 |
|
|
|
567 |
|
|
|
(2,661 |
) |
|
|
(1,884 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Provision for Income Taxes |
|
$ |
1,582 |
|
|
$ |
(1,122 |
) |
|
$ |
(10,163 |
) |
|
$ |
(9,703 |
) |
|
$ |
5,711 |
|
|
$ |
(8,789 |
) |
|
$ |
(183,616 |
) |
|
$ |
(186,694 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
14,040 |
|
|
$ |
938 |
|
|
$ |
17,093 |
|
|
$ |
32,071 |
|
|
$ |
18,716 |
|
|
$ |
1,343 |
|
|
$ |
20,451 |
|
|
$ |
40,510 |
|
|