Schedule of Segment Reporting Information, by Segment |
For the periods presented, revenue by reportable segments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Total Revenue |
|
% of Total Revenue |
|
Total Revenue |
|
% of Total Revenue |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
Segment |
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Cannabis Retail |
$ |
8,415 |
|
|
$ |
11,140 |
|
|
95.7 |
% |
|
70.5 |
% |
|
$ |
16,885 |
|
|
$ |
23,653 |
|
|
93.6 |
% |
|
68.3 |
% |
Cannabis Cultivation & Distribution |
382 |
|
|
4,661 |
|
|
4.3 |
% |
|
29.5 |
% |
|
1,152 |
|
|
10,997 |
|
|
6.4 |
% |
|
31.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
8,797
|
|
|
$ |
15,801
|
|
|
100.0
|
% |
|
100.0
|
% |
|
$ |
18,037
|
|
|
$ |
34,650
|
|
|
100.0
|
% |
|
100.0
|
% |
For the periods presented, results of operations by reportable segments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Three Months Ended June 30, 2023 |
|
Three Months Ended June 30, 2022 |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
Total Revenues |
$ |
8,415 |
|
|
$ |
382 |
|
|
$ |
— |
|
|
$ |
8,797 |
|
|
$ |
11,140 |
|
|
$ |
4,661 |
|
|
$ |
— |
|
|
$ |
15,801 |
|
Cost of Goods Sold |
3,963 |
|
|
234 |
|
|
— |
|
|
4,197 |
|
|
5,430 |
|
|
2,284 |
|
|
— |
|
|
7,714 |
|
Gross Profit |
4,452 |
|
|
148 |
|
|
— |
|
|
4,600 |
|
|
5,710 |
|
|
2,377 |
|
|
— |
|
|
8,087 |
|
Gross Profit % |
52.9 |
% |
|
38.7 |
% |
|
|
|
|
|
51.3 |
% |
|
51.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative Expenses |
2,852 |
|
|
312 |
|
|
4,907 |
|
|
8,071 |
|
|
6,427 |
|
|
3,886 |
|
|
7,847 |
|
|
18,160 |
|
Impairment Expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
55,726 |
|
|
55,726 |
|
(Gain) Loss on Disposal of Assets |
— |
|
|
— |
|
|
(1,739) |
|
|
(1,739) |
|
|
542 |
|
|
— |
|
|
(1) |
|
|
541 |
|
Income (Loss) from Operations |
1,600 |
|
|
(164) |
|
|
(3,168) |
|
|
(1,732) |
|
|
(1,259) |
|
|
(1,509) |
|
|
(63,572) |
|
|
(66,340) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income (Expense) |
48 |
|
|
— |
|
|
(235) |
|
|
(187) |
|
|
— |
|
|
(11) |
|
|
(427) |
|
|
(438) |
|
Gain on Settlement of Liabilities |
110 |
|
|
— |
|
|
— |
|
|
110 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Unrealized Gain on Investments |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
963 |
|
|
963 |
|
Other Income (Expense) |
(31) |
|
|
9 |
|
|
264 |
|
|
242 |
|
|
(71) |
|
|
112 |
|
|
189 |
|
|
230 |
|
Total Other Income (Expense), Net |
127 |
|
|
9 |
|
|
29 |
|
|
165 |
|
|
(71) |
|
|
101 |
|
|
725 |
|
|
755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Provision for Income Taxes |
$ |
1,727
|
|
|
$ |
(155) |
|
|
$ |
(3,139) |
|
|
$ |
(1,567) |
|
|
$ |
(1,330) |
|
|
$ |
(1,408) |
|
|
$ |
(62,847) |
|
|
$ |
(65,585) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets (Liabilities) |
$ |
18,231
|
|
|
$ |
4,456
|
|
|
$ |
15,573
|
|
|
$ |
38,260
|
|
|
$ |
51,162
|
|
|
$ |
(73) |
|
|
$ |
129,166
|
|
|
$ |
180,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Six Months Ended June 30, 2023 |
|
Six Months Ended June 30, 2022 |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
Total Revenues |
$ |
16,885 |
|
|
$ |
1,152 |
|
|
$ |
— |
|
|
$ |
18,037 |
|
|
$ |
23,653 |
|
|
$ |
10,997 |
|
|
$ |
— |
|
|
$ |
34,650 |
|
Cost of Goods Sold |
7,768 |
|
|
974 |
|
|
— |
|
|
8,742 |
|
|
12,311 |
|
|
8,139 |
|
|
— |
|
|
20,450 |
|
Gross Profit |
9,117 |
|
|
178 |
|
|
— |
|
|
9,295 |
|
|
11,342 |
|
|
2,858 |
|
|
— |
|
|
14,200 |
|
Gross Profit % |
54.0 |
% |
|
15.5 |
% |
|
|
|
|
|
48.0 |
% |
|
26.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative Expenses |
5,310 |
|
|
467 |
|
|
7,891 |
|
|
13,668 |
|
|
11,452 |
|
|
8,486 |
|
|
16,153 |
|
|
36,091 |
|
Impairment Expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
55,726 |
|
|
55,726 |
|
(Gain) Loss on Disposal of Assets |
— |
|
|
— |
|
|
(1,739) |
|
|
(1,739) |
|
|
542 |
|
|
— |
|
|
(199) |
|
|
343 |
|
Income (Loss) from Operations |
3,807 |
|
|
(289) |
|
|
(6,152) |
|
|
(2,634) |
|
|
(652) |
|
|
(5,628) |
|
|
(71,680) |
|
|
(77,960) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
— |
|
|
— |
|
|
(1,211) |
|
|
(1,211) |
|
|
— |
|
|
(176) |
|
|
(2,028) |
|
|
(2,204) |
|
Gain on Extinguishment of Debt |
— |
|
|
— |
|
|
3,026 |
|
|
3,026 |
|
|
— |
|
|
— |
|
|
542 |
|
|
542 |
|
Gain on Settlement of Liabilities |
110 |
|
|
— |
|
|
— |
|
|
110 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Realized Loss on Investments |
— |
|
|
— |
|
|
(61) |
|
|
(61) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Unrealized Gain on Investments |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
963 |
|
|
963 |
|
Other Income (Expense) |
(317) |
|
|
324 |
|
|
264 |
|
|
271 |
|
|
(397) |
|
|
527 |
|
|
728 |
|
|
858 |
|
Total Other Income (Expense), Net |
(207) |
|
|
324 |
|
|
2,018 |
|
|
2,135 |
|
|
(397) |
|
|
351 |
|
|
205 |
|
|
159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Provision for Income Taxes |
$ |
3,600
|
|
|
$ |
35
|
|
|
$ |
(4,134) |
|
|
$ |
(499) |
|
|
$ |
(1,049) |
|
|
$ |
(5,277) |
|
|
$ |
(71,475) |
|
|
$ |
(77,801) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets (Liabilities) |
$ |
18,231
|
|
|
$ |
4,456
|
|
|
$ |
15,573
|
|
|
$ |
38,260
|
|
|
$ |
51,162
|
|
|
$ |
(73) |
|
|
$ |
129,166
|
|
|
$ |
180,255
|
|
|