Schedule of Segment Reporting Information, by Segment |
For the periods presented, revenue by reportable segments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Total Revenue |
|
% of Total Revenue |
|
Three Months Ended March 31, |
Segment |
2023 |
|
2022 |
|
2023 |
|
2022 |
Cannabis Retail |
$ |
7,959 |
|
|
$ |
12,109 |
|
|
91.2 |
% |
|
65.6 |
% |
Cannabis Cultivation & Distribution |
770 |
|
|
6,336 |
|
|
8.8 |
% |
|
34.4 |
% |
|
|
|
|
|
|
|
|
Total |
$ |
8,729
|
|
|
$ |
18,445
|
|
|
100.0
|
% |
|
100.0
|
% |
For the periods presented, results of operations by reportable segments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Three Months Ended March 31, 2023 |
|
Three Months Ended March 31, 2022 |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
Total Revenues |
$ |
7,959 |
|
|
$ |
770 |
|
|
$ |
— |
|
|
$ |
8,729 |
|
|
$ |
12,109 |
|
|
$ |
6,336 |
|
|
$ |
— |
|
|
$ |
18,445 |
|
Cost of Goods Sold |
3,805 |
|
|
740 |
|
|
— |
|
|
4,545 |
|
|
6,881 |
|
|
5,855 |
|
|
— |
|
|
12,736 |
|
Gross Profit |
4,154 |
|
|
30 |
|
|
— |
|
|
4,184 |
|
|
5,228 |
|
|
481 |
|
|
— |
|
|
5,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative Expenses |
3,045 |
|
|
164 |
|
|
3,895 |
|
|
7,104 |
|
|
5,025 |
|
|
4,600 |
|
|
8,306 |
|
|
17,931 |
|
Gain on Disposal of Assets |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(198) |
|
|
(198) |
|
Income (Loss) from Operations |
1,109 |
|
|
(134) |
|
|
(3,895) |
|
|
(2,920) |
|
|
203 |
|
|
(4,119) |
|
|
(8,108) |
|
|
(12,024) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
(48) |
|
|
— |
|
|
(976) |
|
|
(1,024) |
|
|
— |
|
|
(165) |
|
|
(1,601) |
|
|
(1,766) |
|
Gain on Extinguishment of Debt |
— |
|
|
— |
|
|
3,026 |
|
|
3,026 |
|
|
— |
|
|
— |
|
|
542 |
|
|
542 |
|
Gain on Settlement of Liabilities |
587 |
|
|
9 |
|
|
911 |
|
|
1,507 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss on Sale of Investments |
— |
|
|
— |
|
|
(61) |
|
|
(61) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other Income, Net |
225 |
|
|
315 |
|
|
— |
|
|
540 |
|
|
78 |
|
|
415 |
|
|
539 |
|
|
1,032 |
|
Total Other Income (Loss), Net |
764 |
|
|
324 |
|
|
2,900 |
|
|
3,988 |
|
|
78 |
|
|
250 |
|
|
(520) |
|
|
(192) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Provision for Income Taxes |
$ |
1,873
|
|
|
$ |
190
|
|
|
$ |
(995) |
|
|
$ |
1,068
|
|
|
$ |
281
|
|
|
$ |
(3,869) |
|
|
$ |
(8,628) |
|
|
$ |
(12,216) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
$ |
19,882
|
|
|
$ |
4,290
|
|
|
$ |
15,294
|
|
|
$ |
39,466
|
|
|
$ |
52,125
|
|
|
$ |
580
|
|
|
$ |
197,097
|
|
|
$ |
249,802
|
|
|