| Schedule of Debt |
Notes payable as of March 31, 2023 and December 31, 2022 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
March 31,
2023 |
|
December 31,
2022 |
| Promissory note dated May 4, 2020, issued to Harvest Small Business Finance, LLC, an unaffiliated third party. Loan was part of the Paycheck Protection Program ("PPP Loan") offered by the U.S. Small Business Administration. The interest rate on the note was 1.0%. The note required interest and principal payments seven months from July 2020. The note matures in February 2025. |
14 |
|
|
14 |
|
Convertible promissory note dated January 25, 2021, issued to accredited investors, which matured July 22, 2022 and bears interest at a rate of 8.0% per annum. The conversion price is $0.175 per share. |
3,253 |
|
|
3,450 |
|
Promissory note dated July 27, 2021, issued to Arthur Chan which matures July 26, 2024, and bears interest at a rate of 8.0% per annum. |
2,500 |
|
|
2,500 |
|
Unsecured promissory note dated December 28, 2022 due to a related party. The interest rate on the note is 1.0% and matures on December 28, 2027. |
154 |
|
|
154 |
|
Promissory note dated October 1, 2021, issued to Sterling Harlan as part of the SilverStreak Solutions acquisition. The interest rate on the note was 10.0%. The note matured on April 1, 2022. |
317 |
|
|
2,000 |
|
Promissory note dated October 1, 2021, issued to Sterling Harlan as part of the SilverStreak Solutions acquisition. The interest rate on the note was 10.0%. The note matures in March 2028 |
1,268 |
|
|
2,500 |
|
Secured promissory note dated November 22, 2021 issued to People's California, LLC, which matures in March 2028 and bears interest at a rate of 10.0% per annum on the first $3.00 million due in September 2023, 5.0% on the remaining balance for 180 days and 10.0% per annum thereafter. Payment of the remaining balance is due in March 2028. |
23,465 |
|
|
21,569 |
|
Promissory note dated May 1, 2019, assumed by the Company on July 1, 2021 in connection with the purchase of real property, from a related party. The note matures on May 15, 2039 and bears interest at a rate of 9.9% per year. |
2,882 |
|
|
2,882 |
|
| Notes Payable - Promissory Notes |
$ |
33,853 |
|
|
$ |
35,069 |
|
| Vehicle Loans |
49 |
|
|
76 |
|
| Less: Short-Term Debt |
(11,711) |
|
|
(29,662) |
|
| Less: Debt Discount |
(343) |
|
|
(669) |
|
| Net Long-Term Debt |
$ |
21,848
|
|
|
$ |
4,814
|
|
|