Schedule of Segment Reporting Information, by Segment |
Our reportable segments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Total Revenue |
|
% of Total Revenue |
|
Total Revenue |
|
% of Total Revenue |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
Segment |
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Cannabis Retail |
$ |
10,947 |
|
|
$ |
2,318 |
|
|
62.4 |
% |
|
80.7 |
% |
|
$ |
23,056 |
|
|
$ |
4,017 |
|
|
60.2 |
% |
|
81.5 |
% |
Cannabis Cultivation & Distribution |
6,609 |
|
|
554 |
|
|
37.6 |
% |
|
19.3 |
% |
|
15,224 |
|
|
911 |
|
|
39.8 |
% |
|
18.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
17,556
|
|
|
$ |
2,872
|
|
|
100.0
|
% |
|
100.0
|
% |
|
$ |
38,280
|
|
|
$ |
4,928
|
|
|
100.0
|
% |
|
100.0
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
(in thousands) |
|
Six Months Ended June 30, 2022 |
|
Six Months Ended June 30, 2021 |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
Total revenues |
$ |
23,056 |
|
|
$ |
15,224 |
|
|
$ |
— |
|
|
$ |
38,280 |
|
|
$ |
4,017 |
|
|
$ |
911 |
|
|
$ |
— |
|
|
$ |
4,928 |
|
Cost of goods sold |
12,311 |
|
|
11,267 |
|
|
— |
|
|
23,578 |
|
|
2,110 |
|
|
(97) |
|
|
— |
|
|
2,013 |
|
Gross profit |
10,745 |
|
|
3,957 |
|
|
— |
|
|
14,702 |
|
|
1,907 |
|
|
1,008 |
|
|
— |
|
|
2,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
11,452 |
|
|
8,486 |
|
|
17,899 |
|
|
37,837 |
|
|
2,664 |
|
|
874 |
|
|
13,809 |
|
|
17,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of assets |
— |
|
|
— |
|
|
55,726 |
|
|
55,726 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss (gain) on sale of assets |
542 |
|
|
— |
|
|
(199) |
|
|
343 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Income (loss) from operations |
(1,249) |
|
|
(4,529) |
|
|
(73,426) |
|
|
(79,204) |
|
|
(757) |
|
|
134 |
|
|
(13,809) |
|
|
(14,432) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
— |
|
|
(176) |
|
|
(2,034) |
|
|
(2,210) |
|
|
— |
|
|
— |
|
|
(112) |
|
|
(112) |
|
Gain (loss) on extinguishment of debt |
— |
|
|
— |
|
|
542 |
|
|
542 |
|
|
— |
|
|
— |
|
|
(6,161) |
|
|
(6,161) |
|
Realized and unrealized gain on investments |
— |
|
|
— |
|
|
963 |
|
|
963 |
|
|
— |
|
|
— |
|
|
5,337 |
|
|
5,337 |
|
Other income |
200 |
|
|
527 |
|
|
750 |
|
|
1,477 |
|
|
80 |
|
|
— |
|
|
282 |
|
|
362 |
|
Total other income (loss) |
200 |
|
|
351 |
|
|
222 |
|
|
773 |
|
|
80 |
|
|
— |
|
|
(654) |
|
|
(574) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes |
$ |
(1,049) |
|
|
$ |
(4,178) |
|
|
$ |
(73,204) |
|
|
$ |
(78,432) |
|
|
$ |
(677) |
|
|
$ |
134
|
|
|
$ |
(14,463) |
|
|
$ |
(15,006) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
51,164
|
|
|
$ |
(73) |
|
|
$ |
133,018
|
|
|
$ |
180,255
|
|
|
$ |
18,950
|
|
|
$ |
(3,522) |
|
|
$ |
91,373
|
|
|
$ |
106,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
(in thousands) |
|
Three Months Ended June 30, 2022 |
|
Three Months Ended June 30, 2021 |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
Total revenues |
$ |
10,947 |
|
|
$ |
6,609 |
|
|
$ |
— |
|
|
$ |
17,556 |
|
|
$ |
2,318 |
|
|
$ |
554 |
|
|
$ |
— |
|
|
$ |
2,872 |
|
Cost of goods sold |
5,430 |
|
|
3,856 |
|
|
— |
|
|
9,286 |
|
|
1,154 |
|
|
(1,007) |
|
|
— |
|
|
147 |
|
Gross profit |
5,517 |
|
|
2,753 |
|
|
— |
|
|
8,270 |
|
|
1,164 |
|
|
1,561 |
|
|
— |
|
|
2,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
6,427 |
|
|
3,886 |
|
|
8,757 |
|
|
19,070 |
|
|
1,416 |
|
|
512 |
|
|
2,770 |
|
|
4,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of assets |
— |
|
|
— |
|
|
55,726 |
|
|
55,726 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss on sale of assets |
542 |
|
|
— |
|
|
— |
|
|
542 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Income (loss) from operations |
(1,452) |
|
|
(1,133) |
|
|
(64,483) |
|
|
(67,068) |
|
|
(252) |
|
|
1,049 |
|
|
(2,770) |
|
|
(1,973) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
— |
|
|
(11) |
|
|
(432) |
|
|
(443) |
|
|
— |
|
|
— |
|
|
(39) |
|
|
(39) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized gain (loss) on investments |
— |
|
|
— |
|
|
963 |
|
|
963 |
|
|
— |
|
|
— |
|
|
(874) |
|
|
(874) |
|
Other income (loss) |
122 |
|
|
112 |
|
|
209 |
|
|
443 |
|
|
80 |
|
|
— |
|
|
(63) |
|
|
17 |
|
Total other income (loss) |
122 |
|
|
101 |
|
|
740 |
|
|
963 |
|
|
80 |
|
|
— |
|
|
(976) |
|
|
(896) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes |
$ |
(1,330) |
|
|
$ |
(1,032) |
|
|
$ |
(63,743) |
|
|
$ |
(66,105) |
|
|
$ |
(172) |
|
|
$ |
1,049
|
|
|
$ |
(3,746) |
|
|
$ |
(2,869) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
51,164
|
|
|
$ |
(73) |
|
|
$ |
133,018
|
|
|
$ |
180,255
|
|
|
$ |
18,950
|
|
|
$ |
(3,522) |
|
|
$ |
91,373
|
|
|
$ |
106,801
|
|
|