Schedule of Segment Reporting Information, by Segment |
Our reportable segments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Total Revenue |
|
% of Total Revenue |
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
Segment |
2022 |
|
2021 |
|
2022 |
|
2021 |
Cannabis Retail |
$ |
12,109 |
|
|
$ |
1,699 |
|
|
58.4 |
% |
|
82.6 |
% |
Cannabis Cultivation & Distribution |
8,616 |
|
|
358 |
|
|
41.6 |
% |
|
17.4 |
% |
|
|
|
|
|
|
|
|
Total |
$ |
20,725
|
|
|
$ |
2,057
|
|
|
100.0
|
% |
|
100.0
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Three Months Ended March 31, 2022 |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
Total revenues |
$ |
12,109 |
|
|
$ |
8,616 |
|
|
$ |
— |
|
|
$ |
20,725 |
|
Cost of goods sold |
6,881 |
|
|
7,411 |
|
|
— |
|
|
14,292 |
|
Gross profit |
5,228 |
|
|
1,205 |
|
|
— |
|
|
6,433 |
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
5,025 |
|
|
4,600 |
|
|
9,142 |
|
|
18,767 |
|
|
|
|
|
|
|
|
|
(Gain) Loss on sale of assets |
— |
|
|
— |
|
|
(198) |
|
|
(198) |
|
Income (Loss) from operations |
203 |
|
|
(3,395) |
|
|
(8,945) |
|
|
(12,136) |
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Interest expense |
— |
|
|
(165) |
|
|
(1,601) |
|
|
(1,766) |
|
Gain on extinguishment of debt |
— |
|
|
— |
|
|
542 |
|
|
542 |
|
Other income (loss) |
78 |
|
|
415 |
|
|
541 |
|
|
1,034 |
|
Total other income |
78 |
|
|
250 |
|
|
(518) |
|
|
(190) |
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes |
$ |
281
|
|
|
$ |
(3,145) |
|
|
$ |
(9,463) |
|
|
$ |
(12,326) |
|
|
|
|
|
|
|
|
|
Total assets at March 31, 2022 |
$ |
52,125
|
|
|
$ |
580
|
|
|
$ |
197,097
|
|
|
$ |
249,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Three Months Ended March 31, 2021 |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
Total revenues |
$ |
1,699 |
|
|
$ |
357 |
|
|
$ |
— |
|
|
$ |
2,057 |
|
Cost of goods sold |
956 |
|
|
910 |
|
|
— |
|
|
1,866 |
|
Gross profit |
743 |
|
|
(553) |
|
|
— |
|
|
191 |
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
1,248 |
|
|
362 |
|
|
11,040 |
|
|
12,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from operations |
(505) |
|
|
(915) |
|
|
(11,040) |
|
|
(12,459) |
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Interest expense |
— |
|
|
— |
|
|
(71) |
|
|
(71) |
|
Loss on extinguishment of debt |
— |
|
|
— |
|
|
(6,161) |
|
|
(6,161) |
|
Unrealized gain (loss) on investments |
— |
|
|
— |
|
|
6,212 |
|
|
6,212 |
|
Other income (loss) |
— |
|
|
— |
|
|
345 |
|
|
345 |
|
Total other income |
— |
|
|
— |
|
|
325 |
|
|
325 |
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes |
$ |
(505) |
|
|
$ |
(915) |
|
|
$ |
(10,715) |
|
|
$ |
(12,134) |
|
|
|
|
|
|
|
|
|
Total assets at March 31, 2021 |
$ |
20,062
|
|
|
$ |
11,847
|
|
|
$ |
75,310
|
|
|
$ |
107,219
|
|
|