Quarterly report pursuant to Section 13 or 15(d)

VARIABLE INTEREST ENTITIES

v3.22.1
VARIABLE INTEREST ENTITIES
3 Months Ended
Mar. 31, 2022
Investments [Abstract]  
VARIABLE INTEREST ENTITIES VARIABLE INTEREST ENTITIES
On October 26, 2017, the Company entered into operating agreements with NuLeaf, Inc. and formed NuLeaf Sparks Cultivation, LLC and NuLeaf Reno Production, LLC (collectively, “NuLeaf”) to build and operate cultivation and production facilities for our IVXX brand of cannabis products in Nevada. The agreements were subject to approval by the State of Nevada, the City of Sparks and the City of Reno in Nevada. Under the terms of the agreements, the Company remitted to NuLeaf an upfront investment of $4.50 million in the form of convertible loans bearing an interest rate of 6% per annum. On June 28, 2018, the Company received approval from the State of Nevada. The remaining required approvals from local authorities were received in July 2018. As a result, the notes receivable balance was converted into a 50% ownership interest in NuLeaf. The investment in NuLeaf was initially recorded at cost and accounted for using the equity method.
In February 2019, we amended and restated the NuLeaf agreements and obtained control of the operations of NuLeaf. The Company has determined these entities are variable interest entities in which the Company is the primary beneficiary by reference to the power and benefits criterion under ASC 810, “Consolidation.” The provisions within the amended agreement granted the Company the power to manage and make decisions that affect the operation of these entities. As the primary beneficiary of NuLeaf Sparks Cultivation, LLC and NuLeaf Reno Production, LLC, the Company began consolidating the accounts and operations of these entities on March 1, 2019. All intercompany transactions are eliminated in the consolidated financial statements. Effective March 1, 2019, we remeasured our equity method investment in NuLeaf to fair value and consolidated the results of NuLeaf within our consolidated financial statements.
In November 2021, Nuleaf entered a definitive agreement with Jushi Holdings Inc to acquire NuLeaf, Inc. together with its subsidiaries and affiliated companies with an expected closing in 2022. Nuleaf operations are considered held for sale as of March 31, 2022 and are therefore included in Discontinued Operations as of and for the three months ended March 31, 2022 and 2021.
During the three months ended March 31, 2022, revenue and net loss attributed to NuLeaf was $2.81 million and $0.07 million, respectively. During the three months ended March 31, 2021, revenue and net loss attributed to NuLeaf was $3.06 million and $0.76 million, respectively. The aggregate carrying values of Sparks Cultivation, LLC and NuLeaf Reno
Production, LLC assets and liabilities, after elimination of any intercompany transactions and balances, in the consolidated balance sheets were as follows:
(in thousands)
March 31,
2022
December 31,
2021
Current assets:    
Cash $ 863  $ 1,544 
Accounts receivable, net 2,261  1,553 
Inventory 1,718  1,359 
Prepaid expenses and other current assets 85  39 
Total current assets 4,927  4,495 
 
Property, equipment and leasehold improvements, net 4,516  5,099 
Other assets 262  295 
TOTAL ASSETS $ 9,705  $ 9,889 
 
Liabilities:
Total current liabilities $ 378  $ 350 
Total long-term liabilities 150  184 
TOTAL LIABILITIES $ 528  $ 534