Note 9. NOTE PAYABLE |
Notes
payable are as follows:
|
|
March
31, |
|
|
December
31, |
|
|
|
2015 |
|
|
2014 |
|
Unsecured
promissory demand note dated May 7, 2012, issued to an accredited investor, bearing interest at a rate of 4% per annum. Holder
may elect to convert into common stock at $0.75 per share. |
|
|
5,000 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
Promissory
note dated July 25, 2014, issued to an accredited investor, maturing July 24, 2015, bearing interest at a rate of 12% per
annum. Principal and interest may be converted into common stock based on the average trading price of the ten days prior
to maturity at the holders option. |
|
|
150,000 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
Unsecured
promissory demand notes, issued to an accredited investor, bearing interest at a rate of 4% per annum. Holder may elect
to convert into common stock at $0.75 per share. |
|
|
109,306 |
|
|
|
109,306 |
|
|
|
|
|
|
|
|
|
|
5%
Original issue discount senior secured convertible promissory note dated March 5, 2014, issued to accredited investors, maturing
September 5, 2015, bearing interest at a rate of 12% per annum. The fixed conversion price in effect was set at 90% of the
20-day VWAP of our common stock on February 5, 2014, or $0.30753 per share. |
|
|
38,377 |
|
|
|
248,902 |
|
|
|
|
|
|
|
|
|
|
5%
Original issue discount senior secured convertible promissory note dated May 5, 2014, issued to accredited investors, maturing
November 5, 2015, bearing interest at a rate of 12% per annum. The fixed conversion price in effect was set at 90% of the
20-day VWAP of our common stock on February 5, 2014, or $0.30753 per share. |
|
|
337,719
|
|
|
|
482,456 |
|
|
|
|
|
|
|
|
|
|
5%
Original issue discount senior secured convertible promissory note dated June 5, 2014, issued to accredited investors, maturing
December 5, 2015, bearing interest at a rate of 12% per annum. The fixed conversion price in effect was set at 90%
of the 20-day VWAP of our common stock on February 5, 2014, or $0.30753 per share. |
|
|
- |
|
|
|
146,197 |
|
5%
Original issue discount senior secured convertible promissory note dated July 1, 2014, issued to accredited investors, maturing
January 5, 2016, bearing interest at a rate of 12% per annum. The fixed conversion price in effect was set at 90% of the 20-day
VWAP of our common stock on February 5, 2014, or $0.30753 per share. |
|
|
- |
|
|
|
578,947 |
|
|
|
|
|
|
|
|
|
|
5%
Original issue discount senior secured convertible promissory note dated July 31, 2014, issued to accredited investors, maturing
February 1, 2016, bearing interest at a rate of 12% per annum. The fixed conversion price in effect was set at 90% of the
20-day VWAP of our common stock on February 5, 2014, or $0.30753 per share. |
|
|
2,189,067 |
|
|
|
2,894,739 |
|
|
|
|
|
|
|
|
|
|
Convertible
promissory note dated February 27, 2015, issued to accredited investors, maturing August 27, 2016, bearing interest at a rate
of 12% per annum. The conversion price in effect is $0.1677, subject to adjustment. |
|
|
88,126 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total
Debt |
|
|
2,917,595 |
|
|
|
4,615,547 |
|
|
|
|
|
|
|
|
|
|
Less
short-term portion |
|
|
2,829,469 |
|
|
|
4,615,547 |
|
|
|
|
|
|
|
|
|
|
Long-term
portion |
|
$ |
88,126 |
|
|
$ |
- |
|
Total
debt as of March 31, 2015 and December 31, 2014, was $2,917,595 and $4,615,547, respectively, which included unamortized debt
discount of $661,874 and $0, respectively. The senior secured promissory notes are secured by shares of common stock. There was
accrued interest of $239,298 as of March 31, 2015.
On
February 27, 2015, we entered into a Securities Purchase Agreement (the Purchase Agreement) with certain purchasers
(the Purchasers) relating to the issuance and sale (the Offering) of (i) 12% Convertible Promissory
Notes (the Notes) in the aggregate principal amount of Three Million Dollars ($3,000,000), that are convertible
into shares (the Conversion Shares) of our common stock, par value $0.001 per share, and (ii) warrants (the Warrants)
to acquire shares (the Warrant Shares) of our common stock pursuant to the terms of the Purchase Agreement. The
purchase of the Notes is expected to occur in six (6) tranches (each, a Tranche, and, collectively, the Tranches),
with the first Tranche of $750,000 closing simultaneously with the execution of the Purchase Agreement. Each additional Tranche
is expected to be in the amount of $450,000 and, as long as we are not in default of the Notes, each Tranche is expected to close
on every 30th day following the previous closing date; however, the closing of the third through sixth Tranches is
subject to the mutual agreement of the parties. The second tranche of $450,000 closed on April 6, 2015. The third tranche of $450,000
closed on May 12, 2015.
The
Purchase Agreement contains customary representations, warranties, and covenants by, among, and for the benefit of the parties.
The Purchasers were granted customary participation rights in future financings. The Purchase Agreement also limits our ability
to engage in subsequent equity sales for a certain period of time.
The
proceeds from the Offering are intended to be used for general corporate proceeds and cannot be used: (i) for the satisfaction
of any portion of our debt (other than payment of trade payables in the ordinary course of our business and prior practices),
(ii) for the redemption of our common stock or common stock equivalents, (iii) for the settlement of any outstanding litigation,
or (iv) in violation of the Foreign Corrupt Practices Act or the Office of Foreign Assets Control.
We
have drawn down two additional tranches in the amount of $900,000 in the second quarter of 2015.
The
Offering is exempt from the registration requirements of the Securities Act of 1933, as amended (the Securities Act),
pursuant to Section 4(a)(2) of the Securities Act (in that the Notes, the Conversion Shares, the Warrants, and the Warrant Shares
were sold by us in a transaction not involving any public offering) and pursuant to Rule 506 of Regulation D promulgated thereunder.
The Notes, the Conversion Shares, the Warrants, and the Warrant Shares are restricted securities that have not been registered
under the Securities Act, and will not be registered under the Securities Act, and may not be offered or sold absent registration
or applicable exemption from the registration requirements.
During
the second quarter of 2015, debt and accrued interest in the amount of $637,368 was converted into 4,734,874 shares of common
stock.
|
Notes payable is as follows:
|
|
December 31, |
|
|
December 31, |
|
|
|
2014 |
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured promissory demand note dated May 7, 2012, issued to an accredited investor, bearing interest at a rate of 4% per annum. Holder may elect to convert into Common Stock at $0.75 per share. |
|
|
5,000 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
Promissory note dated July 26, 2013, issued to an accredited investor, maturing July 15, 2014, bearing interest at a rate of 12% per annum. Principal and interest may be converted into Common Stock based on the average trading price of the ten days prior to maturity at the holders option. |
|
|
150,000 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
Unsecured promissory demand notes, issued to an accredited investor, bearing interest at a rate of 4% per annum. Holder may elect to convert into Common Stock at $0.75 per share. |
|
|
109,306 |
|
|
|
109,306 |
|
|
|
|
|
|
|
|
|
|
Unsecured promissory demand note, issued to an accredited investor, bearing interest at a rate of 15% per annum. |
|
|
- |
|
|
|
3,474 |
|
|
|
|
|
|
|
|
|
|
Senior secured promissory notes dated July 26, 2013, issued to accredited investors, maturing April 26, 2013, bearing interest at a rate of 6% per annum. Principal and interest was converted into Common Stock based on the average trading price of the ten days prior to maturity at the holders option during the quarter ended March 31, 2014. |
|
|
- |
|
|
|
250,000 |
|
|
|
|
|
|
|
|
|
|
Senior secured promissory notes dated October 10, 2013, issued to accredited investors, maturing April 5, 2014, bearing interest at a rate of 6% per annum. Principal and interest was converted into Common Stock based on the average trading price of the ten days prior to maturity at the holders option during the quarter ended March 31, 2014. |
|
|
- |
|
|
|
54,900 |
|
Senior secured promissory note dated October 10, 2013, issued to an accredited investor, maturing May 22, 2014, bearing interest at a rate of 6% per annum. Principal and interest may be converted into Common Stock based on the average trading price of the ten days prior to maturity at the holders option. $50,000 was converted during the six months ended June 30, 2014. |
|
|
50,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Senior secured promissory notes dated November 22, 2013, issued to accredited investors, maturing May 15, 2014, bearing interest at a rate of 6% per annum. Principal and interest may be converted into Common Stock based on the average trading price of the ten days prior to maturity at the holders option. $175,000 was converted during the quarter ended March 31, 2014. $100,000 principal plus accrued interest was paid during the quarter ended March 31, 2014. |
|
|
275,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Senior secured promissory notes dated December 5, 2013, issued to accredited investors, maturing July 1, 2014, bearing interest at a rate of 12% per annum. Principal and interest was converted into equity during the year ended December 31, 2014. |
|
|
300,000 |
|
|
|
- |
|
5% Original issue discount senior secured convertible promissory note dated March 5, 2014, issued to accredited investors, bearing interest at a rate of 12% per annum. The fixed conversion price in effect shall be 90% of the 20 day VWAP of Company Common Stock prior to February 5, 2014. |
|
248,902 |
|
|
- |
|
|
|
|
|
|
|
|
5% Original issue discount senior secured convertible promissory note dated May 5, 2014, issued to accredited investors, bearing interest at a rate of 12% per annum. The fixed conversion price in effect shall be 90% of the 20 day VWAP of Company Common Stock prior to February 5, 2014. |
|
|
482,456 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
5% Original issue discount senior secured convertible promissory dated June 5, 2014, issued to accredited investors, bearing interest at a rate of 12% per annum. The fixed conversion price in effect shall be 90% of the 20 day VWAP of Company Common Stock prior to February 5, 2014. |
|
|
146,197 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
5% Original issue discount senior
secured convertible promissory note dated July 1, 2014, issued to accredited investors, bearing interest at a rate of 12% per
annum. The fixed conversion price in effect shall be 90% of the 20 day VWAP of Company Common Stock prior to February 5, 2014.
|
|
|
547,948 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
5% Original issue discount senior secured convertible promissory note dated July 31, 2014, issued to accredited investors, bearing interest at a rate of 12% per annum. The fixed conversion price in effect shall be 90% of the 20 day VWAP of Company Common Stock prior to February 5, 2014. |
|
|
2,894,739 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,615,547 |
|
|
$ |
1,197,680 |
|
The senior secured promissory notes are secured
by shares of Common Stock. There is accrued interest of $270,918 as of December 31, 2014.
|