General form of registration statement for all companies including face-amount certificate companies

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)

v3.2.0.727
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Non- Controlling Interest
Total
Beginning Balance, Amount at Dec. 31, 2012   $ 14,750 $ 82,372 $ 8,131,305 $ (8,688,967)   $ (460,540)
Beginning Balance, Shares at Dec. 31, 2012 100 14,750,000 82,371,853        
Sale of Common Stock, Amount     $ 22,085 1,552,457     1,574,542
Sale of Common Stock, Shares     22,084,567        
Issuance of Warrants       1,355,990     1,355,990
Issuance of Common Stock for debt and interest expense, Amount     $ 35,280 2,548,900     2,584,180
Issuance of Common Stock for debt and interest expense, Shares     35,279,767        
Issuance of Common Stock for services, Amount     $ 5,421 767,744     773,165
Issuance of Common Stock for services, Shares     5,420,741        
Issuance of Common Stock for acquisition, Amount     $ 1,250 211,250     212,500
Issuance of Common Stock for acquisition, Shares     1,250,000        
Issuance of Common Stock for deposits, Amount     $ 400 191,600     $ 192,000
Issuance of Common Stock for deposits, Shares     400,000        
Short swing profit payment              
Net Loss         (6,148,350)   $ (6,148,350)
Ending Balance, Amount at Dec. 31, 2013   $ 14,750 $ 146,808 14,759,246 (14,837,317)   83,487
Ending Balance, Shares at Dec. 31, 2013 100 14,750,000 146,806,928        
Sale of Common Stock, Amount     $ 6,600 4,008,319     4,014,919
Sale of Common Stock, Shares     6,600,000        
Issuance of Warrants       5,038,986     5,038,986
Issuance of Common Stock for debt and interest expense, Amount     $ 26,097 7,191,291     7,217,388
Issuance of Common Stock for debt and interest expense, Shares     26,097,816        
Issuance of Common Stock for services, Amount     $ 6,973 3,707,580     3,714,553
Issuance of Common Stock for services, Shares     6,973,414        
Proceeds from issuance of Common Stock from the exercise of warrants, Amount     $ 4,614 288,806     293,420
Proceeds from issuance of Common Stock from the exercise of warrants, Shares     4,613,362        
Short swing profit payment       67,100     $ (67,100)
Common Stock retired, Amount     $ (740) 740      
Common Stock retired, Shares     (740,000)        
Issuance of Common Stock for the exercise of cashless warrants, Amount     $ 3,003 (3,003)      
Issuance of Common Stock for the exercise of cashless warrants, Shares     3,003,335        
Issuance of Common Stock for compensation, Amount     $ 4,178 1,937,182     $ 1,941,360
Issuance of Common Stock for compensation, Shares     4,178,037        
Issuance of Preferred Stock for compensation, Amount   $ 750   1,085,537     1,086,287
Issuance of Preferred Stock for compensation, Shares   750,000          
Non-controlling Share of Loss           $ (291,330) (291,330)
Net Loss         (21,889,212)   (21,889,212)
Ending Balance, Amount at Dec. 31, 2014   $ 15,500 $ 197,533 $ 38,081,784 $ (36,726,529) $ (291,330) $ 1,276,958
Ending Balance, Shares at Dec. 31, 2014 100 15,500,000 197,532,892