Schedule of Segment Reporting Information, by Segment |
For the periods presented, revenue by reportable segments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
Total Revenue |
|
% of Total Revenue |
|
|
Year Ended December 31, |
Segment |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Cannabis Retail |
|
$ |
39,937 |
|
|
$ |
24,540 |
|
|
76.8 |
% |
|
58.3 |
% |
Cannabis Cultivation & Distribution |
|
12,078 |
|
|
17,580 |
|
|
23.2 |
% |
|
41.7 |
% |
Total |
|
$ |
52,015
|
|
|
$ |
42,120
|
|
|
100.0
|
% |
|
100.0
|
% |
For the periods presented, operations by reportable segments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
Year Ended December 31, 2022 |
|
|
Cannabis Retail |
|
Cannabis Cultivation and Distribution |
|
Corporate and Other |
|
Total |
Total Revenues |
|
$ |
39,937 |
|
|
$ |
12,078 |
|
|
$ |
— |
|
|
$ |
52,015 |
|
Cost of Goods Sold |
|
19,586 |
|
|
15,532 |
|
|
— |
|
|
35,118 |
|
Gross Profit (Loss) |
|
20,351 |
|
|
(3,454) |
|
|
— |
|
|
16,897 |
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative Expenses |
|
17,513 |
|
|
11,009 |
|
|
25,634 |
|
|
54,156 |
|
Impairment Expense |
|
— |
|
|
— |
|
|
163,698 |
|
|
163,698 |
|
(Gain) Loss on Sale Of Assets |
|
(2,663) |
|
|
(3,652) |
|
|
(879) |
|
|
(7,194) |
|
Income (Loss) from Operations |
|
5,501 |
|
|
(10,811) |
|
|
(188,453) |
|
|
(193,763) |
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
Interest Expense |
|
— |
|
|
(170) |
|
|
(4,003) |
|
|
(4,173) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) on Extinguishment of Debt |
|
— |
|
|
— |
|
|
542 |
|
|
542 |
|
Unrealized Gain (Loss) on Investments |
|
— |
|
|
— |
|
|
210 |
|
|
210 |
|
Other Income (Loss) |
|
210 |
|
|
750 |
|
|
590 |
|
|
1,550 |
|
Total Other Income (Loss) |
|
210 |
|
|
580 |
|
|
(2,661) |
|
|
(1,871) |
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Provision for Income Taxes |
|
$ |
5,711
|
|
|
$ |
(10,231) |
|
|
$ |
(191,114) |
|
|
$ |
(195,634) |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
18,716
|
|
|
$ |
4,344
|
|
|
$ |
17,448
|
|
|
$ |
40,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
Year Ended December 31, 2021 |
|
|
Cannabis Retail |
|
Cannabis Cultivation and Distribution |
|
Corporate and Other |
|
Total |
Total Revenues |
|
$ |
24,540 |
|
|
$ |
17,580 |
|
|
$ |
— |
|
|
$ |
42,120 |
|
Cost of Goods Sold |
|
13,706 |
|
|
17,395 |
|
|
— |
|
|
31,101 |
|
Gross Profit |
|
10,834 |
|
|
185 |
|
|
— |
|
|
11,019 |
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative Expenses |
|
12,327 |
|
|
6,876 |
|
|
27,111 |
|
|
46,314 |
|
Impairment Expense |
|
6,171 |
|
|
— |
|
|
— |
|
|
6,171 |
|
(Gain) Loss on Sale Of Assets |
|
— |
|
|
56 |
|
|
(3,189) |
|
|
(3,133) |
|
Income (Loss) from Operations |
|
(7,664) |
|
|
(6,747) |
|
|
(23,922) |
|
|
(38,333) |
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
Interest Expense |
|
(85) |
|
|
(184) |
|
|
(1,506) |
|
|
(1,775) |
|
Gain (Loss) on Extinguishment of Debt |
|
— |
|
|
185 |
|
|
(6,161) |
|
|
(5,976) |
|
Gain (Loss) on Investments |
|
— |
|
|
— |
|
|
5,337 |
|
|
5,337 |
|
|
|
|
|
|
|
|
|
|
Other Income (Loss) |
|
110 |
|
|
85 |
|
|
(628) |
|
|
(433) |
|
Total Other Income (Loss) |
|
25 |
|
|
86 |
|
|
(2,958) |
|
|
(2,847) |
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Provision for Income Taxes |
|
$ |
(7,639) |
|
|
$ |
(6,661) |
|
|
$ |
(26,880) |
|
|
$ |
(41,180) |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
54,846
|
|
|
$ |
(5,565) |
|
|
$ |
222,543
|
|
|
$ |
271,824
|
|
|