Schedule of Segment Reporting Information, by Segment |
For the periods presented, revenue by reportable segments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Total Revenue |
|
% of Total Revenue |
|
Total Revenue |
|
% of Total Revenue |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
Segment |
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Cannabis Retail |
$ |
8,767 |
|
|
$ |
7,242 |
|
|
81.5 |
% |
|
36.1 |
% |
|
$ |
31,823 |
|
|
$ |
11,259 |
|
|
64.9 |
% |
|
45.1 |
% |
Cannabis Cultivation & Distribution |
1,995 |
|
|
12,810 |
|
|
18.5 |
% |
|
63.9 |
% |
|
17,219 |
|
|
13,721 |
|
|
35.1 |
% |
|
54.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
10,762
|
|
|
$ |
20,052
|
|
|
100.0
|
% |
|
100.0
|
% |
|
$ |
49,042
|
|
|
$ |
24,980
|
|
|
100.0
|
% |
|
100.0
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Nine Months Ended September 30, 2022 |
|
Nine Months Ended September 30, 2021 |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
Total Revenues |
$ |
31,823 |
|
|
$ |
17,219 |
|
|
$ |
— |
|
|
$ |
49,042 |
|
|
$ |
11,259 |
|
|
$ |
13,721 |
|
|
$ |
— |
|
|
$ |
24,980 |
|
Cost of Goods Sold |
16,172 |
|
|
18,232 |
|
|
— |
|
|
34,404 |
|
|
6,719 |
|
|
15,018 |
|
|
— |
|
|
21,737 |
|
Gross Profit |
15,651 |
|
|
(1,013) |
|
|
— |
|
|
14,638 |
|
|
4,540 |
|
|
(1,297) |
|
|
— |
|
|
3,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative Expenses |
15,292 |
|
|
12,073 |
|
|
23,709 |
|
|
51,074 |
|
|
6,322 |
|
|
4,066 |
|
|
18,988 |
|
|
29,376 |
|
Impairment Expense |
— |
|
|
— |
|
|
163,698 |
|
|
163,698 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
(Gain) Loss on Disposal of Assets |
711 |
|
|
1,359 |
|
|
(198) |
|
|
1,872 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss from Operations |
(352) |
|
|
(14,445) |
|
|
(187,209) |
|
|
(202,006) |
|
|
(1,782) |
|
|
(5,363) |
|
|
(18,988) |
|
|
(26,133) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
— |
|
|
(178) |
|
|
(2,416) |
|
|
(2,594) |
|
|
(43) |
|
|
(110) |
|
|
(474) |
|
|
(627) |
|
Gain (Loss) on Extinguishment of Debt |
— |
|
|
— |
|
|
542 |
|
|
542 |
|
|
— |
|
|
185 |
|
|
(6,161) |
|
|
(5,976) |
|
Gain on Investments |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,337 |
|
|
5,337 |
|
Unrealized Gain on Investments |
— |
|
|
— |
|
|
470 |
|
|
470 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other Income |
200 |
|
|
750 |
|
|
779 |
|
|
1,729 |
|
|
85 |
|
|
— |
|
|
282 |
|
|
367 |
|
Total Other Income (Loss) |
200 |
|
|
572 |
|
|
(625) |
|
|
147 |
|
|
42 |
|
|
75 |
|
|
(1,016) |
|
|
(899) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Provision for Income Taxes |
$ |
(152) |
|
|
$ |
(13,873) |
|
|
$ |
(187,834) |
|
|
$ |
(201,859) |
|
|
$ |
(1,740) |
|
|
$ |
(5,288) |
|
|
$ |
(20,004) |
|
|
$ |
(27,032) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
$ |
17,558
|
|
|
$ |
14,228
|
|
|
$ |
22,063
|
|
|
$ |
53,849
|
|
|
$ |
77,610
|
|
|
$ |
37,850
|
|
|
$ |
68,507
|
|
|
$ |
183,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Three Months Ended September 30, 2022 |
|
Three Months Ended September 30, 2021 |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
|
Cannabis Retail |
|
Cannabis Cultivation & Distribution |
|
Corporate & Other |
|
Total |
Total Revenues |
$ |
8,767 |
|
|
$ |
1,995 |
|
|
$ |
— |
|
|
$ |
10,762 |
|
|
$ |
7,242 |
|
|
$ |
12,810 |
|
|
$ |
— |
|
|
$ |
20,052 |
|
Cost of Goods Sold |
3,861 |
|
|
6,965 |
|
|
— |
|
|
10,826 |
|
|
4,609 |
|
|
15,115 |
|
|
— |
|
|
19,724 |
|
Gross Profit |
4,906 |
|
|
(4,970) |
|
|
— |
|
|
(64) |
|
|
2,633 |
|
|
(2,305) |
|
|
— |
|
|
328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative Expenses |
3,840 |
|
|
3,587 |
|
|
5,809 |
|
|
13,236 |
|
|
3,659 |
|
|
3,192 |
|
|
5,178 |
|
|
12,029 |
|
Impairment Expense |
— |
|
|
— |
|
|
107,972 |
|
|
107,972 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss on Disposal of Assets |
170 |
|
|
1,359 |
|
|
— |
|
|
1,529 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Income (Loss) from Operations |
896 |
|
|
(9,916) |
|
|
(113,781) |
|
|
(122,801) |
|
|
(1,026) |
|
|
(5,497) |
|
|
(5,178) |
|
|
(11,701) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
— |
|
|
(2) |
|
|
(382) |
|
|
(384) |
|
|
(43) |
|
|
(110) |
|
|
(362) |
|
|
(515) |
|
Loss on Extinguishment of Debt |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
185 |
|
|
— |
|
|
185 |
|
Unrealized Loss on Investments |
— |
|
|
— |
|
|
(493) |
|
|
(493) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other Income |
— |
|
|
223 |
|
|
28 |
|
|
251 |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
Total Other Income (Loss) |
— |
|
|
221 |
|
|
(847) |
|
|
(626) |
|
|
(38) |
|
|
75 |
|
|
(362) |
|
|
(325) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Provision for Income Taxes |
$ |
896
|
|
|
$ |
(9,695) |
|
|
$ |
(114,629) |
|
|
$ |
(123,427) |
|
|
$ |
(1,064) |
|
|
$ |
(5,422) |
|
|
$ |
(5,540) |
|
|
$ |
(12,026) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
$ |
17,558
|
|
|
$ |
14,228
|
|
|
$ |
22,063
|
|
|
$ |
53,849
|
|
|
$ |
77,610
|
|
|
$ |
37,850
|
|
|
$ |
68,507
|
|
|
$ |
183,967
|
|
|