Note 7. INTANGIBLE ASSETS |
Intangible
assets as of December 31, 2016 and 2015 consisted of the following:
|
|
|
|
|
December
31, 2016 |
|
|
December
31, 2015 |
|
|
|
Estimated
Useful Life in Years |
|
|
Gross
Carrying Amount |
|
|
Accumulated
Amortization |
|
|
Net
Carrying
Value
|
|
|
Gross
Carrying Amount |
|
|
Accumulated
Amortization |
|
|
Net
Carrying Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
Relationships |
|
5 to 12 |
|
|
$ |
8,960,700 |
|
|
$ |
(780,960 |
) |
|
$ |
8,179,740 |
|
|
$ |
212,400 |
|
|
$ |
(113,988 |
) |
|
$ |
98,412 |
|
Trade
Brands |
|
2 to 8 |
|
|
|
495,520 |
|
|
|
(89,907 |
) |
|
|
405,613 |
|
|
|
20,520 |
|
|
|
|
|
|
|
20,520 |
|
Dispensary
License |
|
14 |
|
|
|
10,270,000 |
|
|
|
(550,179 |
) |
|
|
9,719,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Patent |
|
2 |
|
|
|
3,078 |
|
|
|
(1,154 |
) |
|
|
1,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Amortized Intangible Assets |
|
|
|
|
|
19,729,298 |
|
|
|
(1,422,200 |
) |
|
|
18,307,098 |
|
|
|
232,920 |
|
|
|
(113,988 |
) |
|
|
118,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized
Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade
Name |
|
Indefinite |
|
|
|
5,320,000 |
|
|
|
|
|
|
|
5,320,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Unamortized Intangible Assets |
|
|
|
|
|
5,320,000 |
|
|
|
|
|
|
|
5,320,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Intangible Assets |
|
|
|
|
$ |
25,049,298 |
|
|
$ |
(1,422,200 |
) |
|
$ |
23,627,098 |
|
|
$ |
232,920 |
|
|
$ |
(113,988 |
) |
|
$ |
118,932 |
|
Intangible
assets with finite lives are amortized over their estimated useful lives. We recorded amortization expense of $1,308,212, $42,480
and $42,480 for the years ended December 31, 2016, 2015 and 2014, respectively. Based solely on the amortizable intangible assets
recorded at December 31, 2016, we estimate amortization expense for the next five years to be as follows:
Year Ending |
|
|
|
December
31, |
|
Amount |
|
|
|
|
|
2017 |
|
$ |
1,718,104 |
|
2018 |
|
|
1,668,789 |
|
2019 |
|
|
1,645,582 |
|
2020 |
|
|
1,626,231 |
|
2021 |
|
|
1,460,486 |
|
Thereafter |
|
|
10,187,906 |
|
|
|
$ |
18,307,098 |
|
Actual
amortization expense to be reported in future periods could differ from these estimates as a result of new intangible asset acquisitions,
changes in useful lives or other relevant factors or changes.
|