| Finite lives intangible assets |
| |
|
|
|
|
December
31, 2016 |
|
|
December
31, 2015 |
|
| |
|
Estimated
Useful Life in Years |
|
|
Gross
Carrying Amount |
|
|
Accumulated
Amortization |
|
|
Net
Carrying
Value
|
|
|
Gross
Carrying Amount |
|
|
Accumulated
Amortization |
|
|
Net
Carrying Value |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortized
Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Customer
Relationships |
|
5 to 12 |
|
|
$ |
8,960,700 |
|
|
$ |
(780,960 |
) |
|
$ |
8,179,740 |
|
|
$ |
212,400 |
|
|
$ |
(113,988 |
) |
|
$ |
98,412 |
|
| Trade
Brands |
|
2 to 8 |
|
|
|
495,520 |
|
|
|
(89,907 |
) |
|
|
405,613 |
|
|
|
20,520 |
|
|
|
|
|
|
|
20,520 |
|
| Dispensary
License |
|
14 |
|
|
|
10,270,000 |
|
|
|
(550,179 |
) |
|
|
9,719,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Patent |
|
2 |
|
|
|
3,078 |
|
|
|
(1,154 |
) |
|
|
1,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Amortized Intangible Assets |
|
|
|
|
|
19,729,298 |
|
|
|
(1,422,200 |
) |
|
|
18,307,098 |
|
|
|
232,920 |
|
|
|
(113,988 |
) |
|
|
118,932 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unamortized
Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Trade
Name |
|
Indefinite |
|
|
|
5,320,000 |
|
|
|
|
|
|
|
5,320,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Unamortized Intangible Assets |
|
|
|
|
|
5,320,000 |
|
|
|
|
|
|
|
5,320,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Intangible Assets |
|
|
|
|
$ |
25,049,298 |
|
|
$ |
(1,422,200 |
) |
|
$ |
23,627,098 |
|
|
$ |
232,920 |
|
|
$ |
(113,988 |
) |
|
$ |
118,932 |
|
|
| Estimated useful lives intangible assets |
| Year Ending |
|
|
|
| December
31, |
|
Amount |
|
| |
|
|
|
| 2017 |
|
$ |
1,718,104 |
|
| 2018 |
|
|
1,668,789 |
|
| 2019 |
|
|
1,645,582 |
|
| 2020 |
|
|
1,626,231 |
|
| 2021 |
|
|
1,460,486 |
|
| Thereafter |
|
|
10,187,906 |
|
| |
|
$ |
18,307,098 |
|
|