CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
|
3 Months Ended | |
---|---|---|
Mar. 31, 2015
|
Mar. 31, 2014
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net Loss | $ (2,076,514)us-gaap_NetIncomeLoss | $ (4,916,490)us-gaap_NetIncomeLoss |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
(Gain) loss on fair market valuation of derivatives | (408,200)TRTC_GainOnFairMarketValuationOfDerivatives | 1,284,825TRTC_GainOnFairMarketValuationOfDerivatives |
Amortization of debt discount | 41,126us-gaap_AmortizationOfDebtDiscountPremium | |
Depreciation and amortization | 159,434us-gaap_DepreciationAndAmortization | 92,982us-gaap_DepreciationAndAmortization |
Warrants issued with common stock and debt | 1,249,123TRTC_WarrantsIssuedWithCommonStock | |
Stock issued for services | 104,166us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims | |
Equity instruments issued with debt greater than debt carrying amount | 224,000TRTC_EquityInstrumentsIssuedWithDebtGreaterThanDebtCarryingAmount | 1,214,000TRTC_EquityInstrumentsIssuedWithDebtGreaterThanDebtCarryingAmount |
Change in accounts receivable reserve | 50,832TRTC_ChangeInAccountsReceivableAndNotesReceivableReserve | |
Changes in operating assets and liabilities: | ||
Accounts receivable | (326,793)us-gaap_IncreaseDecreaseInAccountsReceivable | 33,867us-gaap_IncreaseDecreaseInAccountsReceivable |
Prepaid expenses | 34,234us-gaap_IncreaseDecreaseInPrepaidExpense | |
Inventory | 118,106us-gaap_IncreaseDecreaseInInventories | |
Deposits | (75,735)us-gaap_IncreaseDecreaseInDeposits | 4,550us-gaap_IncreaseDecreaseInDeposits |
Accounts payable | 950,088us-gaap_IncreaseDecreaseInAccountsPayable | (458,001)us-gaap_IncreaseDecreaseInAccountsPayable |
Net cash used in operations | (1,205,256)us-gaap_NetCashProvidedByUsedInOperatingActivities | (1,495,144)us-gaap_NetCashProvidedByUsedInOperatingActivities |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchase of property and equipment | (43,212)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (1,332,024)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Net cash used in investing activities | (43,212)us-gaap_NetCashProvidedByUsedInInvestingActivities | (1,332,024)us-gaap_NetCashProvidedByUsedInInvestingActivities |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from issuance of notes payable | 750,000us-gaap_ProceedsFromNotesPayable | 1,984,210us-gaap_ProceedsFromNotesPayable |
Proceeds from issuance of notes payable to related parties | 27,500TRTC_ProceedsFromIssuanceOfNotesPayableToRelatedParties | |
Payment on notes payable | (300,000)TRTC_PaymentOnNotesPayable | |
Payments on notes payable to related parties | (130,000)TRTC_PaymentsOnNotesPayableToRelatedParties | |
Proceeds from issuance of common stock and warrants and common stock subscribed | 4,014,919us-gaap_ProceedsFromIssuanceOfCommonStock | |
Proceeds from issuance of common stock from the exercise of warrants | 173,420us-gaap_ProceedsFromWarrantExercises | |
Proceeds from issuance of common stock from the exercise of warrants | (73,511)TRTC_ProceedsFromIssuanceOfCommonStockFromExerciseOfWarrants | |
Net cash provided by financing activities | 676,489us-gaap_NetCashProvidedByUsedInFinancingActivities | 5,770,049us-gaap_NetCashProvidedByUsedInFinancingActivities |
NET CHANGE IN CASH AND CASH EQUIVALENTS | (571,979)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 2,942,881us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
CASH AND CASH EQUIVALENTS, beginning of period | 846,650us-gaap_CashAndCashEquivalentsAtCarryingValue | 26,943us-gaap_CashAndCashEquivalentsAtCarryingValue |
CASH AND CASH EQUIVALENTS, end of period | 274,671us-gaap_CashAndCashEquivalentsAtCarryingValue | 2,969,824us-gaap_CashAndCashEquivalentsAtCarryingValue |
SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITES | ||
Cash paid for interest | 95,676us-gaap_InterestPaid | |
SUPPLEMENTAL DISCLOSURE FOR FINANCING ACTIVITIES | ||
Warrant expense | $ 1,249,123TRTC_WarrantExpense |
X | ||||||||||
- Definition
Payments on notes payable to related parties No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Gain On Fair Market Valuation Of Derivatives. No definition available.
|
X | ||||||||||
- Definition
Payment On Notes Payable. No definition available.
|
X | ||||||||||
- Definition
Payments on notes payable to related parties No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Warrant expense No definition available.
|
X | ||||||||||
- Definition
Warrants issued with common stock No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash inflow or outflow for the increase (decrease) in the beginning and end of period deposits balances. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid for interest during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Fair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the additional capital contribution to the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a borrowing supported by a written promise to pay an obligation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The cash inflow associated with the amount received from holders exercising their stock warrants. No definition available.
|
X | ||||||||||
- Details
|