General form of registration statement for all companies including face-amount certificate companies

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Loss $ (18,993,015) $ (2,640,091) $ (6,148,350) $ (5,836,369)
Adjustments to reconcile net loss to net cash used in operating activities:        
Gain on fair market valuation of derivatives 817,680 1,225,700 673,000   
Depreciation and amortization 310,473 27,618 41,309 14,088
Loss on disposal of property and equipment          1,322
Warrants issued with common stock and debt 5,038,986 383,005 1,355,990 135,400
Stock issued for interest expense 284,101 55,777 1,039,081   
Stock issued for compensation 1,657,860       
Stock issued for services 2,900,368 671,924 773,165   
Equity instruments issued with debt greater than debt carrying amount 4,808,000 1,562,000 2,054,000   
Preferred Stock issued for compensation          200,000
Impairment of goodwill          4,799,965
Change in accounts receivable and inventory reserve (1,391) (5,000) 359,126 79,534
Changes in operating assets and liabilities:        
Accounts receivable (149,538) (516,005) (41,450) (74,629)
Inventory (91,271) 8,102 (75,389) 258,300
Prepaid expenses (85,924)    (857)   
Prepaid inventory    51,988 51,988 (37,212)
Note receivable 173,754    (173,754)   
Deposits (152,547) (2,439,532) (3,388,887) 5,000
Accounts payable (749,479) 1,578,564 973,441 207,176
Due to officers          (500)
Net cash used in operations (5,867,303) (2,487,350) (3,853,587) (247,925)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Proceeds from sale of property and equipment        6,293
Purchase of property and equipment (1,989,237)       (534)
Purchase of intangile assets - domain names (11,500)       
Purchase of intangible assets       (11,400)   
Cash assumed in acquisition       100  
Cash assumed in reverse merger    100    35
Net cash used in investing activities (2,000,737) 100 (11,300) 5,794
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issuance of notes payable 7,344,737 1,757,474 2,403,474 264,306
Proceeds from issuance of notes payable to related parties 27,500 17,502 17,502 44,190
Payment on notes payable (300,000) (100,000) (100,000) (150,000)
Payments on notes payable to related parties (130,000) (20,000) (20,000) (89,192)
Proceeds from issuance of common stock and warrants and common stock subscribed 4,014,919 856,660 1,574,542 180,000
Proceeds from issuance of common stock from the exercise of warrants 293,420       
Short swing profit payment 67,100       
Net cash provided by financing activities 11,317,676 2,511,636 3,875,518 249,304
NET CHANGE IN CASH AND CASH EQUIVALENTS 3,449,636 24,386 10,631 7,173
CASH AND CASH EQUIVALENTS, beginning of period 26,943 16,312 16,312 9,139
CASH AND CASH EQUIVALENTS, end of period 3,476,579 40,698 26,943 16,312
SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES        
Cash paid for interest 285,371 6,750 13,500   
SUPPLEMENTAL DISCLOSURE FOR FINANCING ACTIVITIES        
Warrant expense $ 5,038,986 $ 383,005 $ 1,355,990 $ 135,400